6379.T
RAIZNEXT Corporation
プライム · 建設業 · 建設・資材 · JP
JPY 2,964.00
−0.03%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 174.5B | 174.5B | 157.4B | 140.4B | 140.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.8B | 9.8B | 8.1B | 7.2B | 7.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.8B | 9.8B | 8.1B | 7.2B | 7.1B |
| Cost and Expenses | 159.8B | 159.8B | 146.5B | 130.4B | 129.1B |
| Operating Income (EBIT) | 14.7B | 14.7B | 10.9B | 10.0B | 10.9B |
| Non-Operating | |||||
| Interest Income | 11.0M | 11.0M | 7.0M | 9.0M | 2.0M |
| Interest Expense | 114.0M | 114.0M | 29.0M | 10.0M | 5.0M |
| Net Interest Income | (103.0M) | (103.0M) | (22.0M) | (1.0M) | (3.0M) |
| Other Non-Op Income/Expense | 208.0M | 208.0M | 236.0M | 292.0M | 325.0M |
| Non-Operating Income (excl Interest) | 321.0M | 321.0M | 287.0M | 331.0M | 355.0M |
| EBT (Pre-Tax Income) | 15.0B | 15.0B | 11.5B | 10.5B | 11.4B |
| Income Tax Expense | 4.3B | 4.3B | 3.3B | 3.2B | 3.6B |
| Bottom Line | |||||
| Net Income | 10.5B | 10.5B | 8.1B | 7.2B | 7.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.5B | 10.5B | 8.1B | 7.2B | 7.7B |
| Per Share | |||||
| Basic EPS | ¥194 | ¥194 | ¥151 | ¥134 | ¥143 |
| Diluted EPS | ¥194 | ¥194 | — | — | — |
| Revenue Per Share | ¥3,232 | ¥3,232 | ¥2,931 | ¥2,598 | ¥2,586 |
| Shares | |||||
| Basic Shares Outstanding | 54.0M | 54.0M | 53.7M | 54.0M | 54.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 12.0B | 16.5B | 12.1B | 10.9B | 11.7B |
| D&A | 1.8B | 1.8B | 1.2B | 966.0M | 777.0M |
| EBIT | 14.7B | 14.7B | 10.9B | 10.0B | 10.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026