6376.T
NIKKISO CO.,LTD.
プライム · 精密機器 · 電機・精密 · JP
JPY 3,550.00
−2.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 222.7B | 215.6B | 213.4B | 192.6B | 177.1B |
| Cost of Revenue | 39.2B | 150.6B | 155.4B | 141.7B | 131.5B |
| Gross Profit | 16.2B | 65.0B | 58.0B | 51.0B | 45.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.8B | 50.1B | 51.7B | 46.4B | 49.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 32.0M | 1.2B | 1.6B | 124.0M | 581.0M |
| Total Operating Expenses | 12.8B | 51.3B | 53.3B | 46.5B | 49.7B |
| Cost and Expenses | 206.6B | 200.3B | 207.0B | 186.7B | 142.9B |
| Operating Income (EBIT) | 16.1B | 15.3B | 6.4B | 5.9B | 34.2B |
| Non-Operating | |||||
| Interest Income | 767.0M | 2.5B | 3.8B | 5.9B | 868.0M |
| Interest Expense | 333.0M | 1.1B | 990.0M | 775.0M | 2.6B |
| Net Interest Income | 434.0M | 1.3B | 2.8B | 5.1B | (1.8B) |
| Other Non-Op Income/Expense | 279.0M | 1.6B | 1.7B | 1.4B | 38.3B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.3B | 17.3B | 10.0B | 11.6B | 32.7B |
| Income Tax Expense | 1.0B | 3.4B | 2.1B | 2.5B | 18.8B |
| Bottom Line | |||||
| Net Income | 14.5B | 13.7B | 8.0B | 9.1B | 13.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.8B | 13.8B | 7.9B | 9.1B | 13.8B |
| Per Share | |||||
| Basic EPS | ¥220 | ¥206 | ¥120 | ¥137 | ¥195 |
| Diluted EPS | ¥220 | ¥206 | ¥120 | ¥137 | ¥195 |
| Revenue Per Share | ¥3,412 | ¥3,257 | ¥3,222 | ¥2,911 | ¥2,535 |
| Shares | |||||
| Basic Shares Outstanding | 65.3M | 66.2M | 66.2M | 66.2M | 69.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 6.6B | 26.6B | 17.6B | 16.3B | 44.0B |
| D&A | 2.9B | 11.2B | 11.2B | 10.5B | 9.8B |
| EBIT | 16.1B | 15.3B | 6.4B | 5.9B | 34.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026