6367.T
DAIKIN INDUSTRIES,LTD.
プライム · 機械 · 機械 · JP
JPY 20,820.00
+0.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5015.0B | 5015.0B | 4752.3B | 4395.3B | 3981.6B |
| Cost of Revenue | 780.6B | 3282.5B | 3125.6B | 2885.6B | 2650.1B |
| Gross Profit | 433.2B | 1732.5B | 1626.7B | 1509.7B | 1331.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 311.9B | 1317.5B | 1225.0B | 1117.5B | 954.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 311.9B | 1317.5B | 1225.0B | 1117.5B | 954.4B |
| Cost and Expenses | 4600.0B | 4600.0B | 4350.7B | 4003.2B | 3604.5B |
| Operating Income (EBIT) | 415.0B | 415.0B | 401.7B | 392.1B | 377.0B |
| Non-Operating | |||||
| Interest Income | 4.7B | 18.8B | 20.1B | 16.1B | 11.6B |
| Interest Expense | 10.0B | 39.0B | 43.0B | 44.9B | 20.3B |
| Net Interest Income | (5.2B) | (20.2B) | (22.9B) | (28.8B) | (8.7B) |
| Other Non-Op Income/Expense | (2.4B) | (6.8B) | (35.2B) | (37.6B) | (10.8B) |
| Non-Operating Income (excl Interest) | 6.3B | 28.0B | 13.9B | 13.8B | 17.5B |
| EBT (Pre-Tax Income) | 120.2B | 403.6B | 376.1B | 385.3B | 373.4B |
| Income Tax Expense | 36.0B | 117.3B | 100.6B | 115.5B | 107.9B |
| Bottom Line | |||||
| Net Income | 275.2B | 275.2B | 264.8B | 260.3B | 257.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 275.2B | 275.2B | 264.8B | 260.3B | 257.8B |
| Per Share | |||||
| Basic EPS | ¥940 | ¥940 | ¥904 | ¥889 | ¥881 |
| Diluted EPS | ¥940 | ¥940 | ¥904 | ¥889 | ¥880 |
| Revenue Per Share | ¥17,127 | ¥17,127 | ¥16,232 | ¥15,014 | ¥13,603 |
| Shares | |||||
| Basic Shares Outstanding | 292.8M | 292.8M | 292.8M | 292.7M | 292.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 172.4B | 639.8B | 599.1B | 562.1B | 519.8B |
| D&A | 51.1B | 224.8B | 197.4B | 170.0B | 142.7B |
| EBIT | 415.0B | 415.0B | 401.7B | 392.1B | 377.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026