6365.T
DMW CORPORATION
スタンダード · 機械 · 機械 · JP
JPY 5,620.00
−1.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.9B | 28.2B | 28.1B | 24.1B | 23.9B |
| Cost of Revenue | 4.2B | 20.5B | 20.8B | 18.1B | 17.9B |
| Gross Profit | 1.2B | 7.7B | 7.3B | 6.0B | 5.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 943.0M | 4.2B | 4.1B | 3.7B | 3.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 943.0M | 4.2B | 4.1B | 3.7B | 3.4B |
| Cost and Expenses | 26.2B | 24.7B | 24.8B | 21.8B | 21.3B |
| Operating Income (EBIT) | 3.7B | 3.5B | 3.2B | 2.3B | 2.5B |
| Non-Operating | |||||
| Interest Income | 6.0M | 36.0M | 14.0M | 18.0M | 31.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 122.0M | 146.0M | 165.0M | 173.0M | 109.0M |
| Non-Operating Income (excl Interest) | 128.0M | 243.0M | 211.0M | 209.0M | 170.0M |
| EBT (Pre-Tax Income) | 364.0M | 3.6B | 3.4B | 2.5B | 2.7B |
| Income Tax Expense | 109.0M | 1.0B | 974.0M | 765.0M | 816.0M |
| Bottom Line | |||||
| Net Income | 2.7B | 2.6B | 2.4B | 1.8B | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.7B | 2.6B | 2.4B | 1.8B | 1.9B |
| Per Share | |||||
| Basic EPS | ¥656 | ¥631 | ¥577 | ¥413 | ¥442 |
| Diluted EPS | ¥656 | ¥631 | — | — | — |
| Revenue Per Share | ¥7,209 | ¥6,797 | ¥6,674 | ¥5,686 | ¥5,638 |
| Shares | |||||
| Basic Shares Outstanding | 4.1M | 4.1M | 4.2M | 4.2M | 4.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.1B | 3.9B | 2.9B | 3.1B |
| D&A | — | 644.0M | 694.0M | 622.0M | 551.0M |
| EBIT | 3.7B | 3.5B | 3.2B | 2.3B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026