6364.T
AIRMAN CORPORATION
プライム · 機械 · 機械 · JP
JPY 2,480.00
−0.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 55.6B | 55.6B | 54.8B | 51.9B | 49.0B |
| Cost of Revenue | 9.6B | 40.4B | 40.2B | 38.4B | 37.5B |
| Gross Profit | 3.6B | 15.2B | 14.7B | 13.5B | 11.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 8.0B | 7.8B | 7.3B | 6.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 8.0B | 7.8B | 7.3B | 6.7B |
| Cost and Expenses | 48.4B | 48.4B | 47.9B | 45.7B | 44.2B |
| Operating Income (EBIT) | 7.2B | 7.2B | 6.9B | 6.2B | 4.8B |
| Non-Operating | |||||
| Interest Income | 6.7M | 32.9M | 29.9M | 39.8M | 22.0M |
| Interest Expense | 26.9M | 110.5M | 57.5M | 12.5M | 9.3M |
| Net Interest Income | (20.2M) | (77.6M) | (27.6M) | 27.4M | 12.7M |
| Other Non-Op Income/Expense | (72.4M) | 829.3M | (30.3M) | 1.1B | 538.0M |
| Non-Operating Income (excl Interest) | 75.1M | 915.9M | 366.5M | 1.1B | 551.1M |
| EBT (Pre-Tax Income) | 1.5B | 8.0B | 6.9B | 7.3B | 5.4B |
| Income Tax Expense | 439.6M | 2.4B | 2.1B | 2.2B | 1.6B |
| Bottom Line | |||||
| Net Income | 5.6B | 5.6B | 4.8B | 5.1B | 3.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6B | 5.6B | 4.8B | 5.1B | 3.8B |
| Per Share | |||||
| Basic EPS | ¥204 | ¥205 | ¥174 | ¥182 | ¥132 |
| Diluted EPS | ¥204 | ¥205 | — | — | — |
| Revenue Per Share | ¥2,037 | ¥2,037 | ¥1,980 | ¥1,854 | ¥1,730 |
| Shares | |||||
| Basic Shares Outstanding | 27.3M | 27.3M | 27.7M | 28.0M | 28.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.3B | 8.0B | 7.3B | 5.8B |
| D&A | — | 1.1B | 1.1B | 1.1B | 944.9M |
| EBIT | 7.2B | 7.2B | 6.9B | 6.2B | 4.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026