6363.T
Torishima Pump Mfg.Co.,Ltd.
プライム · 機械 · 機械 · JP
JPY 2,859.00
+0.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 91.7B | 92.9B | 86.5B | 81.1B | 64.7B |
| Cost of Revenue | 15.2B | 68.6B | 63.0B | 58.0B | 46.3B |
| Gross Profit | 4.7B | 24.3B | 23.5B | 23.1B | 18.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.5B | 19.3B | 18.1B | 16.3B | 12.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.5B | 19.3B | 18.1B | 16.3B | 12.4B |
| Cost and Expenses | 87.4B | 87.9B | 81.1B | 74.3B | 58.7B |
| Operating Income (EBIT) | 4.3B | 5.0B | 5.4B | 6.8B | 5.9B |
| Non-Operating | |||||
| Interest Income | — | 114.0M | 127.0M | 89.0M | 44.0M |
| Interest Expense | 59.0M | 291.0M | 204.0M | 135.0M | 106.0M |
| Net Interest Income | — | (177.0M) | (77.0M) | (46.0M) | (62.0M) |
| Other Non-Op Income/Expense | (480.0M) | 200.0M | (909.0M) | (524.0M) | (234.0M) |
| Non-Operating Income (excl Interest) | 75.0M | 992.0M | 1.0B | 1.3B | 670.0M |
| EBT (Pre-Tax Income) | (270.0M) | 8.0B | 5.9B | 8.5B | 5.6B |
| Income Tax Expense | 39.0M | 2.1B | 1.8B | 2.2B | 1.2B |
| Bottom Line | |||||
| Net Income | 4.7B | 5.9B | 4.1B | 6.2B | 4.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.7B | 5.9B | 4.1B | 6.2B | 4.4B |
| Per Share | |||||
| Basic EPS | ¥179 | ¥225 | ¥153 | ¥235 | ¥167 |
| Diluted EPS | ¥179 | ¥225 | ¥153 | ¥234 | ¥166 |
| Revenue Per Share | ¥3,465 | ¥3,516 | ¥3,252 | ¥3,059 | ¥2,444 |
| Shares | |||||
| Basic Shares Outstanding | 26.5M | 26.4M | 26.6M | 26.5M | 26.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.7B | 8.1B | 8.9B | 8.2B |
| D&A | — | 2.7B | 2.7B | 2.1B | 2.3B |
| EBIT | 4.3B | 5.0B | 5.4B | 6.8B | 5.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026