6361.T
EBARA CORPORATION
プライム · 機械 · 機械 · JP
JPY 4,390.00
+0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 991.9B | 958.3B | 866.7B | 759.3B | 680.9B |
| Cost of Revenue | 168.5B | 646.3B | 579.7B | 516.6B | 469.7B |
| Gross Profit | 77.8B | 311.9B | 287.0B | 242.7B | 211.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 51.3B | 197.9B | 183.2B | 155.8B | 137.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 732.0M | 4.1B | 9.9B | 3.6B | 3.9B |
| Total Operating Expenses | 52.1B | 202.0B | 193.1B | 159.4B | 141.7B |
| Cost and Expenses | 874.0B | 844.5B | 768.7B | 673.3B | 610.3B |
| Operating Income (EBIT) | 118.0B | 113.8B | 98.0B | 86.0B | 70.6B |
| Non-Operating | |||||
| Interest Income | 568.0M | 2.9B | 3.9B | 1.6B | 957.0M |
| Interest Expense | 1.5B | 6.8B | 4.2B | 4.4B | 2.8B |
| Net Interest Income | (979.0M) | (3.9B) | (288.0M) | (2.7B) | (1.8B) |
| Other Non-Op Income/Expense | 1.0B | 3.9B | 4.1B | 2.7B | 1.1B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 26.9B | 111.0B | 99.9B | 84.7B | 69.5B |
| Income Tax Expense | 8.3B | 31.4B | 25.4B | 20.9B | 16.8B |
| Bottom Line | |||||
| Net Income | 79.2B | 76.6B | 71.4B | 60.3B | 50.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 82.0B | 79.6B | 74.5B | 63.8B | 52.7B |
| Per Share | |||||
| Basic EPS | ¥172 | ¥166 | ¥155 | ¥654 | ¥549 |
| Diluted EPS | ¥172 | ¥166 | ¥154 | ¥653 | ¥547 |
| Revenue Per Share | ¥2,172 | ¥2,080 | ¥1,877 | ¥8,233 | ¥7,398 |
| Shares | |||||
| Basic Shares Outstanding | 456.6M | 460.8M | 461.8M | 92.2M | 92.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 36.7B | 148.6B | 128.0B | 112.6B | 94.6B |
| D&A | 10.0B | 34.8B | 30.0B | 26.6B | 24.1B |
| EBIT | 118.0B | 113.8B | 98.0B | 86.0B | 70.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026