NIPPON GEAR CO.,LTD. (6356.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	9.9B	9.9B	9.6B	9.6B	7.5B
Cost of Revenue	1.1B	—	—	—	—
Gross Profit	997.4M	4.8B	4.3B	4.5B	3.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	618.4M	2.3B	2.2B	2.3B	2.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	618.4M	2.3B	2.2B	2.3B	2.2B
Cost and Expenses	7.4B	7.4B	7.5B	7.5B	6.6B
Operating Income (EBIT)	2.5B	2.5B	2.1B	2.1B	964.0M
Non-Operating
Interest Income	574.0K	10.0M	1.2M	26.0K	153.0K
Interest Expense	206.0K	567.0K	1.8M	2.5M	4.1M
Net Interest Income	368.0K	9.5M	(636.0K)	(2.4M)	(4.0M)
Other Non-Op Income/Expense	18.3M	50.9M	47.1M	23.4M	34.8M
Non-Operating Income (excl Interest)	18.0M	43.2M	51.1M	45.4M	40.7M
EBT (Pre-Tax Income)	397.2M	2.6B	2.3B	2.2B	1.0B
Income Tax Expense	128.2M	822.5M	731.0M	640.6M	320.1M
Bottom Line
Net Income	1.8B	1.8B	1.6B	1.5B	685.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.8B	1.8B	1.6B	1.5B	685.0M
Per Share
Basic EPS	¥123	¥123	¥109	¥108	¥48
Diluted EPS	¥123	¥123	—	—	¥48
Revenue Per Share	¥694	¥694	¥671	¥676	¥528
Shares
Basic Shares Outstanding	14.2M	14.2M	14.2M	14.2M	14.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.7B	2.3B	2.3B	1.2B
D&A	—	238.5M	234.2M	185.5M	193.7M
EBIT	2.5B	2.5B	2.1B	2.1B	964.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026