6351.T
TSURUMI MANUFACTURING CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 2,600.00
+4.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 77.2B | 77.2B | 68.1B | 62.6B | 56.2B |
| Cost of Revenue | 11.0B | 48.1B | 41.9B | 40.2B | 36.1B |
| Gross Profit | 7.2B | 29.1B | 26.2B | 22.5B | 20.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.2B | 18.4B | 15.9B | 13.5B | 12.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.2B | 18.4B | 15.9B | 13.5B | 12.8B |
| Cost and Expenses | 66.5B | 66.5B | 57.8B | 53.7B | 49.0B |
| Operating Income (EBIT) | 10.7B | 10.7B | 10.3B | 8.9B | 7.3B |
| Non-Operating | |||||
| Interest Income | 117.0M | 514.0M | 523.0M | 434.0M | 267.0M |
| Interest Expense | 29.0M | 147.0M | 131.0M | 46.0M | 12.0M |
| Net Interest Income | 88.0M | 367.0M | 392.0M | 388.0M | 255.0M |
| Other Non-Op Income/Expense | (657.0M) | 2.9B | 241.0M | 3.7B | 1.7B |
| Non-Operating Income (excl Interest) | 316.0M | 2.6B | 650.0M | 3.4B | 1.6B |
| EBT (Pre-Tax Income) | 2.1B | 9.1B | 12.1B | 12.2B | 8.9B |
| Income Tax Expense | 726.0M | 3.7B | 3.2B | 3.6B | 2.5B |
| Bottom Line | |||||
| Net Income | 5.2B | 5.2B | 8.8B | 8.3B | 6.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.2B | 5.2B | 8.8B | 8.3B | 6.3B |
| Per Share | |||||
| Basic EPS | ¥133 | ¥107 | ¥359 | ¥338 | ¥254 |
| Diluted EPS | ¥133 | ¥107 | — | — | — |
| Revenue Per Share | ¥1,606 | ¥1,606 | ¥2,780 | ¥2,551 | ¥2,280 |
| Shares | |||||
| Basic Shares Outstanding | 48.1M | 48.1M | 24.5M | 24.6M | 24.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 13.3B | 11.9B | 10.3B | 8.5B |
| D&A | — | 2.6B | 1.7B | 1.4B | 1.3B |
| EBIT | 10.7B | 10.7B | 10.3B | 8.9B | 7.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026