6340.T
SHIBUYA CORPORATION
プライム · 機械 · 機械 · JP
JPY 5,190.00
−1.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 129.6B | 129.0B | 115.4B | 97.8B | 96.2B |
| Cost of Revenue | 26.1B | 103.8B | 91.4B | 79.6B | 72.6B |
| Gross Profit | 4.5B | 25.2B | 24.1B | 18.2B | 23.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.0B | 11.5B | 10.7B | 10.2B | 10.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.0B | 11.5B | 10.7B | 10.2B | 10.2B |
| Cost and Expenses | 118.1B | 115.3B | 102.1B | 89.8B | 82.8B |
| Operating Income (EBIT) | 11.4B | 13.7B | 13.4B | 8.0B | 13.4B |
| Non-Operating | |||||
| Interest Income | 5.0M | 15.0M | 23.0M | 15.0M | 1.0M |
| Interest Expense | 6.0M | 29.0M | 36.0M | 37.0M | 19.0M |
| Net Interest Income | (1.0M) | (14.0M) | (13.0M) | (22.0M) | (18.0M) |
| Other Non-Op Income/Expense | 75.0M | 24.0M | 177.0M | 131.0M | 299.0M |
| Non-Operating Income (excl Interest) | 80.0M | 225.0M | 248.0M | 234.0M | 337.0M |
| EBT (Pre-Tax Income) | 1.5B | 14.1B | 13.8B | 8.2B | 13.4B |
| Income Tax Expense | 425.0M | 4.1B | 4.0B | 2.2B | 4.1B |
| Bottom Line | |||||
| Net Income | 9.0B | 10.1B | 9.8B | 5.9B | 9.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.0B | 10.1B | 9.8B | 5.9B | 9.3B |
| Per Share | |||||
| Basic EPS | ¥324 | ¥363 | ¥354 | ¥214 | ¥335 |
| Diluted EPS | ¥324 | — | — | — | — |
| Revenue Per Share | ¥4,683 | ¥4,663 | ¥4,172 | ¥3,536 | ¥3,478 |
| Shares | |||||
| Basic Shares Outstanding | 27.7M | 27.7M | 27.7M | 27.7M | 27.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 16.8B | 16.3B | 11.2B | 16.0B |
| D&A | — | 3.0B | 2.9B | 3.1B | 2.6B |
| EBIT | 11.4B | 13.7B | 13.4B | 8.0B | 13.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026