Sintokogio,Ltd. (6339.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	176.2B	176.2B	150.2B	115.5B	106.4B
Cost of Revenue	29.9B	125.3B	107.5B	82.2B	77.8B
Gross Profit	11.5B	50.8B	42.7B	33.3B	28.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.8B	47.0B	39.7B	27.9B	26.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	10.8B	47.0B	39.7B	27.9B	26.4B
Cost and Expenses	172.3B	172.3B	147.2B	110.1B	104.1B
Operating Income (EBIT)	3.8B	3.8B	3.0B	5.4B	2.2B
Non-Operating
Interest Income	116.0M	582.0M	560.0M	609.0M	310.0M
Interest Expense	271.0M	1.3B	970.0M	144.0M	128.0M
Net Interest Income	(155.0M)	(680.0M)	(410.0M)	465.0M	182.0M
Other Non-Op Income/Expense	(208.0M)	(466.0M)	222.0M	2.1B	1.7B
Non-Operating Income (excl Interest)	521.0M	1.5B	1.7B	1.9B	1.7B
EBT (Pre-Tax Income)	943.0M	(14.3B)	4.9B	12.6B	9.1B
Income Tax Expense	523.0M	1.4B	1.5B	3.6B	2.7B
Bottom Line
Net Income	(16.3B)	(16.3B)	3.4B	8.7B	6.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(16.3B)	(16.3B)	3.4B	8.7B	6.2B
Per Share
Basic EPS	(¥310)	(¥310)	—	¥166	¥118
Diluted EPS	(¥310)	(¥310)	—	—	—
Revenue Per Share	¥3,356	¥3,356	—	¥2,205	¥2,027
Shares
Basic Shares Outstanding	52.5M	52.5M	—	52.4M	52.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	11.0B	8.4B	8.2B	5.2B
D&A	—	7.2B	5.4B	2.7B	3.0B
EBIT	3.8B	3.8B	3.0B	5.4B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026