6332.T
TSUKISHIMA HOLDINGS CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 2,793.00
+1.31%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 149.0B | 149.0B | 139.2B | 124.2B | 97.8B |
| Cost of Revenue | 19.9B | 117.8B | 110.4B | 98.4B | 78.0B |
| Gross Profit | 4.9B | 31.1B | 28.9B | 25.8B | 19.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.8B | 21.3B | 19.9B | 19.0B | 14.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.8B | 21.3B | 19.9B | 19.0B | 14.8B |
| Cost and Expenses | 139.1B | 139.1B | 130.3B | 117.4B | 92.8B |
| Operating Income (EBIT) | 9.8B | 9.8B | 8.9B | 6.8B | 5.0B |
| Non-Operating | |||||
| Interest Income | 44.0M | 284.0M | 222.0M | 155.0M | 66.0M |
| Interest Expense | 30.0M | 111.0M | 157.0M | 127.0M | 118.0M |
| Net Interest Income | 14.0M | 173.0M | 65.0M | 28.0M | (52.0M) |
| Other Non-Op Income/Expense | 518.0M | 1.1B | 1.3B | 1.0B | 645.0M |
| Non-Operating Income (excl Interest) | 664.0M | 1.4B | 1.4B | 1.1B | 853.0M |
| EBT (Pre-Tax Income) | 3.6B | 26.1B | 12.0B | 7.4B | 5.5B |
| Income Tax Expense | 1.1B | 7.5B | 3.5B | 3.3B | 1.3B |
| Bottom Line | |||||
| Net Income | 16.9B | 16.9B | 6.7B | 2.7B | 4.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.9B | 16.9B | 6.7B | 2.7B | 4.2B |
| Per Share | |||||
| Basic EPS | ¥402 | ¥413 | ¥155 | ¥62 | ¥96 |
| Diluted EPS | ¥402 | ¥413 | — | — | — |
| Revenue Per Share | ¥3,635 | ¥3,635 | ¥3,235 | ¥2,896 | ¥2,231 |
| Shares | |||||
| Basic Shares Outstanding | 41.0M | 41.0M | 43.0M | 42.9M | 43.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 13.1B | 12.4B | 10.2B | 8.0B |
| D&A | — | 3.3B | 3.5B | 3.4B | 3.0B |
| EBIT | 9.8B | 9.8B | 8.9B | 6.8B | 5.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026