6331.T
Mitsubishi Kakoki Kaisha,Ltd.
プライム · 機械 · 機械 · JP
JPY 3,195.00
+1.11%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 77.2B | 84.2B | 59.2B | 47.8B | 44.6B |
| Cost of Revenue | 12.4B | 66.0B | 46.0B | 36.4B | 35.9B |
| Gross Profit | 3.4B | 18.3B | 13.2B | 11.4B | 8.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 9.1B | 7.5B | 6.9B | 6.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 9.1B | 7.5B | 6.9B | 6.2B |
| Cost and Expenses | 69.0B | 75.1B | 53.5B | 43.4B | 42.1B |
| Operating Income (EBIT) | 8.2B | 9.2B | 5.7B | 4.4B | 2.5B |
| Non-Operating | |||||
| Interest Income | — | 3.0M | 1.0M | 1.0M | 1.0M |
| Interest Expense | 7.0M | 27.0M | 30.0M | 30.0M | 30.0M |
| Net Interest Income | (7.0M) | (24.0M) | (29.0M) | (29.0M) | (29.0M) |
| Other Non-Op Income/Expense | 313.0M | 281.0M | (68.0M) | 299.0M | 338.0M |
| Non-Operating Income (excl Interest) | 366.0M | 690.0M | 206.0M | 492.0M | 483.0M |
| EBT (Pre-Tax Income) | 1.8B | 10.4B | 6.8B | 7.7B | 4.4B |
| Income Tax Expense | 587.0M | 2.9B | 1.9B | 2.3B | 1.3B |
| Bottom Line | |||||
| Net Income | 6.6B | 7.5B | 4.9B | 5.4B | 3.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.6B | 7.5B | 4.9B | 5.4B | 3.0B |
| Per Share | |||||
| Basic EPS | ¥289 | ¥331 | ¥214 | ¥709 | ¥400 |
| Diluted EPS | ¥289 | ¥331 | — | — | — |
| Revenue Per Share | ¥3,388 | ¥3,698 | ¥2,594 | ¥6,273 | ¥5,855 |
| Shares | |||||
| Basic Shares Outstanding | 22.8M | 22.8M | 22.8M | 7.6M | 7.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.0B | 6.6B | 5.1B | 3.2B |
| D&A | — | 845.0M | 862.0M | 663.0M | 643.0M |
| EBIT | 8.2B | 9.2B | 5.7B | 4.4B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026