RORZE CORPORATION (6323.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	128.8B	128.8B	124.4B	93.2B	94.5B
Cost of Revenue	19.6B	76.1B	74.8B	58.0B	59.7B
Gross Profit	13.4B	52.7B	49.6B	35.3B	34.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.0B	21.5B	17.6B	11.1B	8.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.0B	21.5B	17.6B	11.1B	8.4B
Cost and Expenses	97.6B	97.6B	92.4B	69.1B	68.1B
Operating Income (EBIT)	31.2B	31.2B	32.0B	24.1B	26.4B
Non-Operating
Interest Income	84.0M	763.0M	608.0M	140.0M	19.0M
Interest Expense	44.0M	176.0M	100.0M	70.0M	49.0M
Net Interest Income	40.0M	587.0M	508.0M	70.0M	(30.0M)
Other Non-Op Income/Expense	(1.2B)	1.5B	3.4B	2.9B	3.9B
Non-Operating Income (excl Interest)	40.0M	982.0M	3.8B	3.1B	4.3B
EBT (Pre-Tax Income)	7.3B	25.0B	32.6B	27.1B	30.4B
Income Tax Expense	2.3B	7.5B	9.4B	7.0B	7.7B
Bottom Line
Net Income	19.0B	19.0B	23.6B	19.6B	21.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	19.0B	19.0B	23.6B	19.6B	21.4B
Per Share
Basic EPS	¥109	¥109	¥134	¥1,111	¥1,237
Diluted EPS	¥109	¥109	¥134	¥1,109	¥1,235
Revenue Per Share	¥739	¥739	¥706	¥5,292	¥5,469
Shares
Basic Shares Outstanding	174.2M	174.2M	176.3M	17.6M	17.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	34.3B	34.5B	26.3B	28.3B
D&A	—	3.1B	2.5B	2.2B	1.9B
EBIT	31.2B	31.2B	32.0B	24.1B	26.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026