6309.T
TOMOE ENGINEERING CO.,LTD.(TOMOE KOGYO CO.,LTD.)
プライム · 機械 · 機械 · JP
JPY 2,045.00
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.6B | 59.4B | 52.1B | 49.6B | 45.6B |
| Cost of Revenue | 11.2B | 44.4B | 38.6B | 37.1B | 34.5B |
| Gross Profit | 4.1B | 15.0B | 13.5B | 12.5B | 11.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.5B | 9.6B | 8.8B | 8.5B | 7.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.5B | 9.6B | 8.8B | 8.5B | 7.8B |
| Cost and Expenses | 54.4B | 54.0B | 47.4B | 45.6B | 42.3B |
| Operating Income (EBIT) | 5.2B | 5.4B | 4.7B | 4.0B | 3.3B |
| Non-Operating | |||||
| Interest Income | 1.0M | 10.1M | 15.3M | 19.5M | 2.9M |
| Interest Expense | — | 789.0K | 326.0K | 1.6M | 5.0M |
| Net Interest Income | 1.0M | 9.3M | 15.0M | 17.9M | (2.1M) |
| Other Non-Op Income/Expense | 15.0M | 49.3M | 72.2M | 67.0M | 122.0M |
| Non-Operating Income (excl Interest) | 32.0M | 91.0M | 82.5M | 98.0M | 136.1M |
| EBT (Pre-Tax Income) | 1.7B | 5.5B | 4.7B | 4.0B | 3.9B |
| Income Tax Expense | 569.0M | 1.6B | 1.1B | 1.3B | 1.2B |
| Bottom Line | |||||
| Net Income | 3.7B | 3.9B | 3.6B | 2.7B | 2.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 3.9B | 3.6B | 2.7B | 2.7B |
| Per Share | |||||
| Basic EPS | ¥125 | ¥129 | ¥362 | ¥274 | ¥267 |
| Diluted EPS | ¥125 | — | — | — | — |
| Revenue Per Share | ¥2,020 | ¥1,983 | ¥5,223 | ¥4,974 | ¥4,569 |
| Shares | |||||
| Basic Shares Outstanding | 29.5M | 29.9M | 10.0M | 10.0M | 10.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.7B | 5.1B | 4.4B | 3.7B |
| D&A | — | 377.9M | 357.3M | 392.6M | 376.1M |
| EBIT | 5.2B | 5.4B | 4.7B | 4.0B | 3.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026