6306.T
NIKKO CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 1,001.00
−0.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 49.4B | 49.4B | 49.2B | 44.1B | 39.7B |
| Cost of Revenue | 5.5B | 34.2B | 35.2B | 32.0B | 29.3B |
| Gross Profit | 2.8B | 15.2B | 14.0B | 12.1B | 10.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 12.1B | 11.2B | 10.1B | 9.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 12.1B | 11.2B | 10.1B | 9.3B |
| Cost and Expenses | 46.3B | 46.3B | 46.4B | 42.1B | 38.6B |
| Operating Income (EBIT) | 3.1B | 3.1B | 2.8B | 2.0B | 1.0B |
| Non-Operating | |||||
| Interest Income | — | 28.0M | 8.0M | 4.0M | 2.0M |
| Interest Expense | 32.0M | 133.0M | 99.0M | 119.0M | 77.0M |
| Net Interest Income | (32.0M) | (105.0M) | (91.0M) | (115.0M) | (75.0M) |
| Other Non-Op Income/Expense | 123.0M | 326.0M | 304.0M | 176.0M | 228.0M |
| Non-Operating Income (excl Interest) | 170.0M | 516.0M | 435.0M | 412.0M | 328.0M |
| EBT (Pre-Tax Income) | 68.0M | 3.3B | 3.2B | 2.2B | 1.7B |
| Income Tax Expense | 130.0M | 737.0M | 1.2B | 987.0M | 751.0M |
| Bottom Line | |||||
| Net Income | 2.5B | 2.5B | 2.0B | 1.3B | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5B | 2.5B | 2.0B | 1.3B | 1.0B |
| Per Share | |||||
| Basic EPS | ¥66 | ¥66 | ¥52 | ¥34 | ¥27 |
| Diluted EPS | ¥66 | ¥66 | — | — | — |
| Revenue Per Share | ¥1,282 | ¥1,282 | ¥1,279 | ¥1,151 | ¥1,037 |
| Shares | |||||
| Basic Shares Outstanding | 38.5M | 38.5M | 38.4M | 38.3M | 38.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.4B | 3.9B | 3.0B | 2.0B |
| D&A | — | 1.3B | 1.1B | 998.0M | 944.0M |
| EBIT | 3.1B | 3.1B | 2.8B | 2.0B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026