SUMITOMO HEAVY INDUSTRIES,LTD. (6302.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1080.9B	1066.9B	1071.1B	1081.5B	854.1B
Cost of Revenue	188.7B	806.0B	814.1B	826.3B	665.5B
Gross Profit	66.9B	260.9B	257.0B	255.2B	188.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	53.5B	209.4B	201.9B	180.9B	143.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	53.5B	209.4B	201.9B	180.9B	143.8B
Cost and Expenses	1027.2B	1015.4B	1016.0B	1007.2B	809.3B
Operating Income (EBIT)	53.7B	51.5B	55.1B	74.4B	44.8B
Non-Operating
Interest Income	383.0M	1.8B	1.6B	1.6B	799.0M
Interest Expense	1.1B	3.8B	3.6B	2.5B	1.1B
Net Interest Income	(703.0M)	(1.9B)	(2.1B)	(925.0M)	(327.0M)
Other Non-Op Income/Expense	(2.3B)	(4.2B)	(5.9B)	(4.1B)	(1.6B)
Non-Operating Income (excl Interest)	1.6B	7.2B	5.2B	3.7B	2.8B
EBT (Pre-Tax Income)	13.2B	44.8B	21.7B	51.4B	17.8B
Income Tax Expense	5.3B	13.7B	13.3B	18.7B	13.2B
Bottom Line
Net Income	32.4B	30.9B	7.7B	32.7B	5.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.4B	30.9B	7.7B	32.7B	5.8B
Per Share
Basic EPS	¥269	¥257	¥64	¥267	¥47
Diluted EPS	¥269	—	—	—	—
Revenue Per Share	¥9,010	¥8,877	¥8,859	¥8,829	¥6,972
Shares
Basic Shares Outstanding	120.0M	120.2M	120.9M	122.5M	122.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	23.6B	90.1B	92.5B	110.7B	74.4B
D&A	10.2B	38.6B	37.4B	36.4B	29.6B
EBIT	53.7B	51.5B	55.1B	74.4B	44.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026