6284.T
NISSEI ASB MACHINE CO.,LTD.
プライム · 機械 · 機械 · JP
JPY 8,570.00
+1.90%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.6B | 43.7B | 36.8B | 34.8B | 30.3B |
| Cost of Revenue | 5.9B | 23.1B | 19.4B | 19.1B | 16.9B |
| Gross Profit | 5.5B | 20.6B | 17.4B | 15.6B | 13.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 9.9B | 9.5B | 8.5B | 7.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 9.9B | 9.5B | 8.5B | 7.9B |
| Cost and Expenses | 34.4B | 33.0B | 28.9B | 27.6B | 24.7B |
| Operating Income (EBIT) | 11.2B | 10.6B | 7.9B | 7.2B | 5.6B |
| Non-Operating | |||||
| Interest Income | 68.0M | 238.0M | 226.0M | 241.0M | 170.0M |
| Interest Expense | 7.0M | 44.0M | 38.0M | 38.0M | 38.0M |
| Net Interest Income | 61.0M | 194.0M | 188.0M | 203.0M | 132.0M |
| Other Non-Op Income/Expense | 149.0M | 272.0M | 101.0M | (213.0M) | 3.4B |
| Non-Operating Income (excl Interest) | 118.0M | 140.0M | 190.0M | 226.0M | 3.3B |
| EBT (Pre-Tax Income) | 2.7B | 10.9B | 8.0B | 7.0B | 8.9B |
| Income Tax Expense | 839.0M | 3.2B | 2.2B | 1.9B | 2.8B |
| Bottom Line | |||||
| Net Income | 7.9B | 7.7B | 5.8B | 5.1B | 6.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.9B | 7.7B | 5.8B | 5.1B | 6.1B |
| Per Share | |||||
| Basic EPS | ¥529 | ¥516 | ¥386 | ¥339 | ¥409 |
| Diluted EPS | ¥529 | — | — | — | — |
| Revenue Per Share | ¥3,039 | ¥2,912 | ¥2,453 | ¥2,321 | ¥2,020 |
| Shares | |||||
| Basic Shares Outstanding | 15.0M | 15.0M | 15.0M | 15.0M | 15.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.5B | 9.8B | 8.9B | 7.2B |
| D&A | — | 1.9B | 1.9B | 1.8B | 1.7B |
| EBIT | 11.2B | 10.6B | 7.9B | 7.2B | 5.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026