6278.T
UNION TOOL CO.
プライム · 機械 · 機械 · JP
JPY 13,330.00
+0.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.9B | 40.2B | 32.6B | 25.3B | 29.1B |
| Cost of Revenue | 7.1B | 24.1B | 19.5B | 16.4B | 17.5B |
| Gross Profit | 5.4B | 16.1B | 13.1B | 9.0B | 11.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.4B | 6.3B | 5.2B | 5.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.4B | 6.3B | 5.2B | 5.4B |
| Cost and Expenses | 33.9B | 31.4B | 25.7B | 21.6B | 22.9B |
| Operating Income (EBIT) | 10.1B | 8.7B | 6.9B | 3.8B | 6.2B |
| Non-Operating | |||||
| Interest Income | 19.0M | 58.0M | 64.0M | 57.0M | 39.0M |
| Interest Expense | 4.0M | 19.0M | 14.0M | 11.0M | 11.0M |
| Net Interest Income | 15.0M | 39.0M | 50.0M | 46.0M | 28.0M |
| Other Non-Op Income/Expense | 367.0M | (592.0M) | 254.0M | 295.0M | 547.0M |
| Non-Operating Income (excl Interest) | 416.0M | 481.0M | 434.0M | 462.0M | 740.0M |
| EBT (Pre-Tax Income) | 3.9B | 8.3B | 6.9B | 4.0B | 7.4B |
| Income Tax Expense | 1.1B | 2.2B | 1.6B | 955.0M | 2.4B |
| Bottom Line | |||||
| Net Income | 7.4B | 6.1B | 5.3B | 3.1B | 5.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.4B | 6.1B | 5.3B | 3.1B | 5.0B |
| Per Share | |||||
| Basic EPS | ¥426 | ¥354 | ¥306 | ¥178 | ¥289 |
| Diluted EPS | ¥426 | — | — | — | — |
| Revenue Per Share | ¥2,522 | ¥2,324 | ¥1,887 | ¥1,467 | ¥1,684 |
| Shares | |||||
| Basic Shares Outstanding | 17.4M | 17.3M | 17.3M | 17.3M | 17.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.0B | 9.8B | 6.5B | 8.8B |
| D&A | — | 3.3B | 2.9B | 2.7B | 2.6B |
| EBIT | 10.1B | 8.7B | 6.9B | 3.8B | 6.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026