6277.T
HOSOKAWA MICRON CORPORATION
プライム · 機械 · 機械 · JP
JPY 5,460.00
+2.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.4B | 78.0B | 85.4B | 79.5B | 66.9B |
| Cost of Revenue | 12.1B | 50.6B | 55.5B | 52.3B | 44.3B |
| Gross Profit | 6.4B | 27.4B | 29.9B | 27.2B | 22.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.6B | 20.3B | 21.7B | 19.2B | 17.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.6B | 20.3B | 21.7B | 19.2B | 17.1B |
| Cost and Expenses | 72.0B | 70.9B | 77.2B | 71.6B | 61.4B |
| Operating Income (EBIT) | 6.3B | 7.1B | 8.3B | 8.0B | 5.5B |
| Non-Operating | |||||
| Interest Income | 124.0M | 583.0M | 632.0M | 295.0M | 63.0M |
| Interest Expense | 6.0M | 50.0M | 23.0M | 17.0M | 39.0M |
| Net Interest Income | 118.0M | 533.0M | 609.0M | 278.0M | 24.0M |
| Other Non-Op Income/Expense | 299.0M | 665.0M | 963.0M | 388.0M | 260.0M |
| Non-Operating Income (excl Interest) | 187.0M | 326.0M | 460.0M | 205.0M | 282.0M |
| EBT (Pre-Tax Income) | 540.0M | 6.9B | 8.0B | 8.3B | 5.8B |
| Income Tax Expense | 389.0M | 2.3B | 2.4B | 2.4B | 1.8B |
| Bottom Line | |||||
| Net Income | 3.5B | 4.5B | 5.6B | 6.0B | 4.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | 4.5B | 5.6B | 6.0B | 4.0B |
| Per Share | |||||
| Basic EPS | ¥238 | ¥306 | ¥372 | ¥383 | ¥247 |
| Diluted EPS | ¥238 | ¥306 | ¥371 | ¥382 | ¥246 |
| Revenue Per Share | ¥5,351 | ¥5,273 | ¥5,695 | ¥5,100 | ¥4,126 |
| Shares | |||||
| Basic Shares Outstanding | 14.6M | 14.8M | 15.0M | 15.6M | 16.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.4B | 9.4B | 10.6B | 9.9B | 7.2B |
| D&A | 638.0M | 2.3B | 2.3B | 1.9B | 1.7B |
| EBIT | 6.3B | 7.1B | 8.3B | 8.0B | 5.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026