JPY 8,110.00
−0.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 758.8B | 717.1B | 662.1B | 507.0B | 363.6B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 681.9B | 648.6B | 611.0B | 479.7B | 353.6B |
| Operating Income (EBIT) | 76.9B | 68.5B | 51.1B | 27.4B | 10.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 64.0B | 56.5B | 34.9B | 13.7B | 5.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 456.4M | 410.7M | 263.3M | 126.0M | 41.1M |
| Per Share | |||||
| Basic EPS | ¥937 | ¥826 | ¥510 | ¥219 | ¥88 |
| Diluted EPS | ¥937 | ¥826 | ¥510 | ¥219 | ¥88 |
| Revenue Per Share | ¥11,103 | ¥10,495 | ¥9,693 | ¥8,123 | ¥6,450 |
| Shares | |||||
| Basic Shares Outstanding | 68.3M | 68.3M | 68.3M | 62.4M | 56.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 76.9B | 68.5B | 51.1B | 27.4B | 10.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026