6268.T
Nabtesco Corporation
プライム · 機械 · 機械 · JP
JPY 4,394.00
+1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 309.2B | 307.9B | 323.4B | 333.6B | 308.7B |
| Cost of Revenue | 56.2B | — | 236.3B | 251.0B | 232.0B |
| Gross Profit | 26.9B | 93.8B | 87.1B | 82.7B | 76.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 19.3B | — | 71.2B | 66.9B | 59.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 162.0M | — | 2.4B | 4.9B | 340.0M |
| Total Operating Expenses | 19.4B | — | 73.5B | 71.8B | 60.0B |
| Cost and Expenses | 285.8B | 287.2B | 308.6B | 316.3B | 290.6B |
| Operating Income (EBIT) | 23.5B | 20.7B | 14.8B | 17.4B | 18.1B |
| Non-Operating | |||||
| Interest Income | 266.0M | 992.0M | 1.1B | 5.2B | 708.0M |
| Interest Expense | 255.0M | — | 918.0M | 1.1B | 5.8B |
| Net Interest Income | 11.0M | — | 222.0M | 4.1B | (5.1B) |
| Other Non-Op Income/Expense | 776.0M | 1.9B | 1.2B | 6.5B | 1.4B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 9.6B | 21.7B | 15.7B | 25.6B | 15.8B |
| Income Tax Expense | 3.9B | — | 4.1B | 9.2B | 4.4B |
| Bottom Line | |||||
| Net Income | 17.9B | 15.7B | 10.1B | 14.6B | 9.5B |
| Earnings from Cont. Ops | 5.7B | 15.7B | — | — | — |
| Earnings from Discont. Ops | — | 1.9B | — | — | — |
| Bottom Line Net Income | 19.7B | 17.6B | 11.7B | 16.4B | 11.4B |
| Per Share | |||||
| Basic EPS | ¥150 | ¥132 | ¥84 | ¥121 | ¥79 |
| Diluted EPS | ¥150 | ¥132 | ¥84 | ¥121 | ¥79 |
| Revenue Per Share | ¥2,639 | ¥2,581 | ¥2,693 | ¥2,779 | ¥2,572 |
| Shares | |||||
| Basic Shares Outstanding | 117.2M | 119.3M | 120.1M | 120.0M | 120.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 12.6B | 38.0B | 31.3B | 32.8B | 32.6B |
| D&A | 4.4B | 17.3B | 16.5B | 15.5B | 14.5B |
| EBIT | 23.5B | 20.7B | 14.8B | 17.4B | 18.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026