Nomura Micro Science Co.,Ltd. (6254.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	105.5B	56.2B	96.4B	73.0B	49.6B
Cost of Revenue	9.6B	43.5B	75.2B	57.6B	39.2B
Gross Profit	2.8B	12.7B	21.1B	15.4B	10.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.4B	6.0B	5.7B	4.8B	3.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.4B	6.0B	5.7B	4.8B	3.8B
Cost and Expenses	89.5B	49.6B	81.0B	62.4B	43.0B
Operating Income (EBIT)	16.1B	6.7B	15.4B	10.6B	6.5B
Non-Operating
Interest Income	37.8M	113.1M	44.7M	81.6M	28.6M
Interest Expense	552.6M	2.3B	1.9B	589.2M	57.1M
Net Interest Income	(514.8M)	(2.2B)	(1.9B)	(507.6M)	(28.5M)
Other Non-Op Income/Expense	(595.8M)	(1.0B)	(2.0B)	171.5M	(134.0M)
Non-Operating Income (excl Interest)	24.6M	1.2B	169.7M	731.2M	85.1M
EBT (Pre-Tax Income)	791.3M	5.6B	13.4B	10.8B	7.5B
Income Tax Expense	326.9M	1.8B	3.2B	2.8B	1.6B
Bottom Line
Net Income	11.0B	3.8B	10.2B	8.0B	5.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.0B	3.8B	10.2B	8.0B	5.8B
Per Share
Basic EPS	¥291	¥100	¥271	¥213	¥628
Diluted EPS	¥291	¥100	¥264	¥210	¥622
Revenue Per Share	¥2,778	¥1,478	¥2,558	¥1,954	¥5,360
Shares
Basic Shares Outstanding	38.0M	38.0M	37.7M	37.4M	9.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	8.4B	17.0B	11.0B	6.7B
D&A	—	1.7B	1.7B	307.3M	191.0M
EBIT	16.1B	6.7B	15.4B	10.6B	6.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026