YAMABIKO CORPORATION (6250.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	179.6B	174.0B	164.8B	151.4B	156.2B
Cost of Revenue	33.2B	115.7B	108.2B	104.1B	115.7B
Gross Profit	16.1B	58.3B	56.7B	47.3B	40.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	9.6B	38.6B	37.0B	33.1B	31.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	9.6B	38.6B	37.0B	33.1B	31.8B
Cost and Expenses	158.9B	154.3B	145.2B	137.2B	147.5B
Operating Income (EBIT)	20.6B	19.7B	19.6B	14.2B	8.7B
Non-Operating
Interest Income	31.0M	11.0M	22.0M	31.0M	8.0M
Interest Expense	133.0M	551.0M	352.0M	631.0M	499.0M
Net Interest Income	(102.0M)	(540.0M)	(330.0M)	(600.0M)	(491.0M)
Other Non-Op Income/Expense	123.0M	(185.0M)	1.3B	(164.0M)	529.0M
Non-Operating Income (excl Interest)	267.0M	528.0M	1.7B	517.0M	1.1B
EBT (Pre-Tax Income)	6.6B	19.9B	21.0B	13.4B	8.8B
Income Tax Expense	2.1B	5.5B	5.1B	4.3B	2.5B
Bottom Line
Net Income	15.9B	14.4B	15.9B	9.1B	6.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	15.9B	14.4B	15.9B	9.1B	6.3B
Per Share
Basic EPS	¥388	¥353	¥386	¥219	¥151
Diluted EPS	¥388	—	—	—	—
Revenue Per Share	¥4,390	¥4,251	¥4,007	¥3,644	¥3,754
Shares
Basic Shares Outstanding	40.9M	40.9M	41.1M	41.5M	41.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	7.6B	24.0B	23.8B	18.7B	12.9B
D&A	1.1B	4.3B	4.2B	4.5B	4.2B
EBIT	20.6B	19.7B	19.6B	14.2B	8.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026