6231.T
KIMURA KOHKI Co.,Ltd.
スタンダード · 機械 · 機械 · JP
JPY 10,000.00
−0.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.7B | 17.9B | 16.0B | 13.9B | 11.7B |
| Cost of Revenue | 2.0B | — | — | — | — |
| Gross Profit | 1.9B | 8.8B | 7.3B | 6.2B | 4.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 936.9M | 4.2B | 3.6B | 3.5B | 3.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 936.9M | 4.2B | 3.6B | 3.5B | 3.1B |
| Cost and Expenses | 13.2B | 13.3B | 12.4B | 11.2B | 10.1B |
| Operating Income (EBIT) | 4.5B | 4.6B | 3.7B | 2.7B | 1.6B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 17.1M | 73.2M | 54.9M | 40.5M | 31.2M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (5.8M) | (26.6M) | (15.8M) | 3.2M | (5.0M) |
| Non-Operating Income (excl Interest) | 5.4M | 21.1M | 12.9M | 17.4M | 5.0M |
| EBT (Pre-Tax Income) | 983.3M | 4.5B | 3.6B | 2.7B | 1.4B |
| Income Tax Expense | 286.3M | 1.2B | 1.1B | 616.4M | 389.4M |
| Bottom Line | |||||
| Net Income | 3.2B | 3.3B | 2.5B | 2.1B | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.2B | 3.3B | 2.5B | 2.1B | 1.0B |
| Per Share | |||||
| Basic EPS | ¥886 | ¥921 | ¥699 | ¥577 | ¥286 |
| Diluted EPS | ¥886 | ¥921 | — | — | — |
| Revenue Per Share | ¥4,973 | ¥5,033 | ¥4,492 | ¥3,869 | ¥3,223 |
| Shares | |||||
| Basic Shares Outstanding | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.2B | 4.3B | 3.1B | 1.9B |
| D&A | — | 622.1M | 588.4M | 447.9M | 373.8M |
| EBIT | 4.5B | 4.6B | 3.7B | 2.7B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026