6223.T
Seibu Giken Co.,Ltd.
スタンダード · 機械 · 機械 · JP
JPY 1,890.00
+1.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 37.1B | 34.3B | 32.1B | 28.7B |
| Cost of Revenue | 6.4B | 22.6B | 21.2B | 17.6B |
| Gross Profit | 3.2B | 11.7B | 10.9B | 11.2B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.7B | 7.1B | 6.9B | 6.9B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.7B | 7.1B | 6.9B | 6.9B |
| Cost and Expenses | 32.3B | 29.8B | 28.0B | 24.4B |
| Operating Income (EBIT) | 4.8B | 4.5B | 4.0B | 4.3B |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 17.0M | 29.0M | 26.0M | 40.0M |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | 71.0M | (36.0M) | 160.0M | 62.0M |
| Non-Operating Income (excl Interest) | 11.0M | 56.0M | 46.0M | 78.0M |
| EBT (Pre-Tax Income) | 2.1B | 4.7B | 4.2B | 4.3B |
| Income Tax Expense | 584.0M | 1.2B | 887.0M | 882.0M |
| Bottom Line | ||||
| Net Income | 4.0B | 3.5B | 3.3B | 3.4B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 4.0B | 3.5B | 3.3B | 3.4B |
| Per Share | ||||
| Basic EPS | ¥199 | ¥173 | ¥163 | ¥180 |
| Diluted EPS | ¥199 | — | — | — |
| Revenue Per Share | ¥1,885 | ¥1,714 | ¥1,564 | ¥1,508 |
| Shares | ||||
| Basic Shares Outstanding | 19.7M | 20.0M | 20.5M | 19.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 5.5B | 5.0B | 5.2B |
| D&A | — | 980.0M | 962.0M | 893.0M |
| EBIT | 4.8B | 4.5B | 4.0B | 4.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026