6222.T
SHIMA SEIKI MFG.,LTD.
プライム · 機械 · 機械 · JP
JPY 938.00
+1.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.9B | 33.5B | 32.5B | 35.9B | 37.9B |
| Cost of Revenue | 7.0B | 21.6B | 23.9B | 21.2B | 24.0B |
| Gross Profit | 3.5B | 11.9B | 8.6B | 14.7B | 13.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.2B | 13.6B | 20.5B | 14.3B | 16.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.2B | 13.6B | 20.5B | 14.3B | 16.0B |
| Cost and Expenses | 38.1B | 35.2B | 44.4B | 35.5B | 40.1B |
| Operating Income (EBIT) | (3.2B) | (1.7B) | (11.9B) | 430.0M | (2.2B) |
| Non-Operating | |||||
| Interest Income | 155.0M | 761.0M | 694.0M | 696.0M | 286.0M |
| Interest Expense | 26.0M | 192.0M | 48.0M | 51.0M | 12.0M |
| Net Interest Income | 129.0M | 569.0M | 646.0M | 645.0M | 274.0M |
| Other Non-Op Income/Expense | 706.0M | 2.0B | 432.0M | 588.0M | 484.0M |
| Non-Operating Income (excl Interest) | 608.0M | 1.5B | 439.0M | 583.0M | 505.0M |
| EBT (Pre-Tax Income) | 1.0B | 1.1B | (13.8B) | 1.3B | (5.1B) |
| Income Tax Expense | 103.0M | 250.0M | 512.0M | 282.0M | 506.0M |
| Bottom Line | |||||
| Net Income | (2.6B) | 856.0M | (14.3B) | 1.0B | (5.6B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.6B) | 856.0M | (14.3B) | 1.0B | (5.6B) |
| Per Share | |||||
| Basic EPS | (¥76) | ¥25 | (¥414) | ¥30 | (¥164) |
| Diluted EPS | (¥76) | ¥25 | — | ¥30 | — |
| Revenue Per Share | ¥1,028 | ¥987 | ¥942 | ¥1,040 | ¥1,098 |
| Shares | |||||
| Basic Shares Outstanding | 34.0M | 34.0M | 34.5M | 34.5M | 34.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (639.0M) | (10.7B) | 1.4B | (764.0M) |
| D&A | — | 1.1B | 1.2B | 995.0M | 1.4B |
| EBIT | (3.2B) | (1.7B) | (11.9B) | 430.0M | (2.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026