6190.T
PhoenixBio Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 338.00
−1.17%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.5B | 1.7B | 2.1B |
| Cost of Revenue | 90.6M | 364.9M | 423.7M | 520.3M | 567.6M |
| Gross Profit | 309.6M | 1.2B | 1.1B | 1.2B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 285.9M | 1.1B | 1.3B | 1.2B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 285.9M | 1.1B | 1.3B | 1.2B | 1.0B |
| Cost and Expenses | 1.5B | 1.5B | 1.7B | 1.7B | 1.6B |
| Operating Income (EBIT) | 79.0M | 82.0M | (142.0M) | 11.0M | 508.0M |
| Non-Operating | |||||
| Interest Income | 2.7M | 9.4M | 8.3M | 6.0M | 2.2M |
| Interest Expense | 1.2M | 4.8M | 5.2M | 2.9M | 3.1M |
| Net Interest Income | 1.4M | 4.6M | 3.1M | 3.0M | (843.0K) |
| Other Non-Op Income/Expense | (3.1M) | 48.5M | (13.1M) | 32.5M | 2.9M |
| Non-Operating Income (excl Interest) | 2.1M | 44.2M | 12.6M | 36.2M | 13.0M |
| EBT (Pre-Tax Income) | 20.7M | 131.4M | (432.8M) | 59.8M | 510.6M |
| Income Tax Expense | 1.5M | 6.2M | 16.1M | 33.4M | 17.3M |
| Bottom Line | |||||
| Net Income | (205.0M) | 125.0M | (448.0M) | 26.0M | 493.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (205.0M) | 125.0M | (448.0M) | 26.0M | 493.0M |
| Per Share | |||||
| Basic EPS | (¥51) | ¥31 | (¥111) | ¥7 | ¥145 |
| Diluted EPS | (¥51) | ¥31 | — | — | ¥97 |
| Revenue Per Share | ¥393 | ¥385 | ¥381 | ¥453 | ¥625 |
| Shares | |||||
| Basic Shares Outstanding | 4.1M | 4.1M | 4.0M | 3.8M | 3.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 115.8M | (113.8M) | 36.2M | 531.7M |
| D&A | — | 33.8M | 28.2M | 25.2M | 23.7M |
| EBIT | 79.0M | 82.0M | (142.0M) | 11.0M | 508.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026