6177.T
AppBank Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 75.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 994.0M | 490.0M | 388.0M |
| Cost of Revenue | 333.5M | 1.1B | 950.3M | 469.4M | 361.3M |
| Gross Profit | 50.8M | 120.4M | 44.1M | 20.8M | 27.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 122.6M | 291.3M | 279.2M | 393.0M | 304.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 122.6M | 291.3M | 279.2M | 393.0M | 304.4M |
| Cost and Expenses | 1.4B | 1.4B | 1.2B | 862.0M | 665.0M |
| Operating Income (EBIT) | (199.0M) | (170.0M) | (235.0M) | (372.0M) | (277.0M) |
| Non-Operating | |||||
| Interest Income | 636.0K | 173.0K | 13.0K | 1.0K | 2.0K |
| Interest Expense | — | 854.0K | 316.0K | 231.0K | 298.0K |
| Net Interest Income | — | (681.0K) | (303.0K) | (230.0K) | (296.0K) |
| Other Non-Op Income/Expense | 925.0K | (14.7M) | (6.2M) | (6.0M) | (3.2M) |
| Non-Operating Income (excl Interest) | 361.0K | 2.1M | 853.0K | 2.1M | 1.4M |
| EBT (Pre-Tax Income) | (70.2M) | (515.7M) | (237.6M) | (419.0M) | (288.2M) |
| Income Tax Expense | 4.0M | 3.6M | 1.8M | 2.4M | 720.0K |
| Bottom Line | |||||
| Net Income | (551.0M) | (519.0M) | (239.0M) | (421.0M) | (288.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (551.0M) | (519.0M) | (239.0M) | (421.0M) | (288.0M) |
| Per Share | |||||
| Basic EPS | (¥33) | (¥29) | (¥19) | (¥41) | (¥36) |
| Diluted EPS | (¥33) | — | — | — | — |
| Revenue Per Share | ¥50 | ¥70 | ¥80 | ¥48 | ¥48 |
| Shares | |||||
| Basic Shares Outstanding | 25.0M | 17.7M | 12.5M | 10.2M | 8.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (168.7M) | (233.2M) | (371.4M) | (271.2M) |
| D&A | — | 1.3M | 1.8M | 615.0K | 5.8M |
| EBIT | (199.0M) | (170.0M) | (235.0M) | (372.0M) | (277.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026