6167.T
Fuji Die Co.,Ltd.
プライム · 機械 · 機械 · JP
JPY 1,003.00
−0.89%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.0B | 17.4B | 16.6B | 16.7B | 17.2B |
| Cost of Revenue | 3.0B | 12.8B | 12.5B | 12.4B | 12.7B |
| Gross Profit | 1.1B | 4.6B | 4.1B | 4.2B | 4.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 930.0M | 3.8B | 3.6B | 3.4B | 3.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 930.0M | 3.8B | 3.6B | 3.4B | 3.3B |
| Cost and Expenses | 16.4B | 16.6B | 16.1B | 15.9B | 16.0B |
| Operating Income (EBIT) | 571.0M | 822.0M | 488.0M | 809.0M | 1.1B |
| Non-Operating | |||||
| Interest Income | 5.0M | 21.0M | 19.0M | 13.0M | 9.0M |
| Interest Expense | 1.0M | 3.0M | 4.0M | 4.0M | 3.0M |
| Net Interest Income | 4.0M | 18.0M | 15.0M | 9.0M | 6.0M |
| Other Non-Op Income/Expense | (11.0M) | 61.0M | 115.0M | 73.0M | 75.0M |
| Non-Operating Income (excl Interest) | 12.0M | 59.0M | 113.0M | 73.0M | 73.0M |
| EBT (Pre-Tax Income) | 166.0M | 885.0M | 603.0M | 995.0M | 1.8B |
| Income Tax Expense | 43.0M | 312.0M | 177.0M | 286.0M | 543.0M |
| Bottom Line | |||||
| Net Income | 420.0M | 573.0M | 426.0M | 709.0M | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 420.0M | 573.0M | 426.0M | 709.0M | 1.3B |
| Per Share | |||||
| Basic EPS | ¥21 | ¥29 | ¥21 | ¥36 | ¥65 |
| Diluted EPS | ¥21 | ¥29 | — | — | — |
| Revenue Per Share | ¥856 | ¥883 | ¥835 | ¥840 | ¥867 |
| Shares | |||||
| Basic Shares Outstanding | 19.8M | 19.8M | 19.9M | 19.9M | 19.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.5B | 1.8B | 2.1B |
| D&A | — | 1.1B | 1.0B | 988.0M | 920.0M |
| EBIT | 571.0M | 822.0M | 488.0M | 809.0M | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026