6157.T
NS TOOL CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 818.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.3B | 9.5B | 9.4B | 9.0B | 9.7B |
| Cost of Revenue | 1.0B | 4.2B | 4.4B | 4.1B | 4.5B |
| Gross Profit | 1.2B | 5.3B | 5.0B | 4.9B | 5.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 833.0M | 3.3B | 3.2B | 3.1B | 3.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 833.0M | 3.3B | 3.2B | 3.1B | 3.0B |
| Cost and Expenses | 7.6B | 7.5B | 7.7B | 7.2B | 7.5B |
| Operating Income (EBIT) | 1.8B | 2.0B | 1.8B | 1.9B | 2.1B |
| Non-Operating | |||||
| Interest Income | 166.0K | 235.0K | 473.0K | 86.0K | 49.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 8.7M | 51.8M | 12.6M | 41.4M | 23.0M |
| Non-Operating Income (excl Interest) | 9.3M | 58.3M | 30.2M | 49.1M | 58.9M |
| EBT (Pre-Tax Income) | 399.4M | 2.0B | 1.8B | 1.9B | 2.1B |
| Income Tax Expense | 137.2M | 572.3M | 513.7M | 585.9M | 635.1M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.4B | 1.3B | 1.3B | 1.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.4B | 1.3B | 1.3B | 1.5B |
| Per Share | |||||
| Basic EPS | ¥51 | ¥58 | ¥51 | ¥53 | ¥59 |
| Diluted EPS | ¥51 | ¥58 | ¥50 | ¥53 | ¥59 |
| Revenue Per Share | ¥376 | ¥384 | ¥379 | ¥363 | ¥387 |
| Shares | |||||
| Basic Shares Outstanding | 24.9M | 24.7M | 24.9M | 24.9M | 24.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.6B | 2.4B | 2.5B | 2.8B |
| D&A | — | 605.0M | 644.3M | 627.5M | 669.9M |
| EBIT | 1.8B | 2.0B | 1.8B | 1.9B | 2.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026