6145.T
NITTOKU CO.,LTD.
スタンダード · 機械 · 機械 · JP
JPY 2,409.00
−0.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 42.2B | 42.4B | 33.3B | 30.8B | 29.5B |
| Cost of Revenue | 4.2B | 29.5B | 25.3B | 20.9B | 21.5B |
| Gross Profit | 2.1B | 12.9B | 8.0B | 9.9B | 8.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 7.5B | 6.9B | 5.8B | 4.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 7.5B | 6.9B | 5.8B | 4.9B |
| Cost and Expenses | 37.4B | 37.0B | 32.1B | 26.6B | 26.4B |
| Operating Income (EBIT) | 4.8B | 5.4B | 1.1B | 4.2B | 3.1B |
| Non-Operating | |||||
| Interest Income | 16.0M | 40.0M | 60.0M | 101.0M | 55.0M |
| Interest Expense | 22.0M | 89.0M | 61.0M | 32.0M | — |
| Net Interest Income | (6.0M) | (49.0M) | (1.0M) | 69.0M | — |
| Other Non-Op Income/Expense | 47.0M | 53.0M | 106.0M | 116.0M | 23.0M |
| Non-Operating Income (excl Interest) | 57.0M | 169.0M | 245.0M | 189.0M | 218.0M |
| EBT (Pre-Tax Income) | 385.0M | 4.9B | 1.7B | 4.3B | 3.1B |
| Income Tax Expense | 124.0M | 1.5B | 412.0M | 1.5B | 809.0M |
| Bottom Line | |||||
| Net Income | 3.0B | 3.4B | 1.3B | 2.7B | 2.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 3.4B | 1.3B | 2.7B | 2.2B |
| Per Share | |||||
| Basic EPS | ¥176 | ¥204 | ¥74 | ¥152 | ¥123 |
| Diluted EPS | ¥176 | ¥204 | — | — | — |
| Revenue Per Share | ¥2,500 | ¥2,513 | ¥1,881 | ¥1,705 | ¥1,631 |
| Shares | |||||
| Basic Shares Outstanding | 16.9M | 16.9M | 17.7M | 18.1M | 18.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.7B | 2.3B | 5.1B | 4.0B |
| D&A | — | 1.2B | 1.2B | 934.0M | 862.0M |
| EBIT | 4.8B | 5.4B | 1.1B | 4.2B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026