6144.T
Seibu Electric & Machinery Co.,Ltd.
スタンダード · 機械 · 機械 · JP
JPY 2,851.00
+0.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.6B | 39.3B | 33.4B | 31.9B | 28.5B |
| Cost of Revenue | 5.0B | 27.5B | 24.0B | 23.3B | 20.7B |
| Gross Profit | 1.9B | 11.7B | 9.3B | 8.6B | 7.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 7.5B | 6.2B | 5.8B | 5.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 7.5B | 6.2B | 5.8B | 5.4B |
| Cost and Expenses | 33.4B | 35.1B | 30.2B | 29.2B | 26.1B |
| Operating Income (EBIT) | 4.2B | 4.2B | 3.2B | 2.8B | 2.4B |
| Non-Operating | |||||
| Interest Income | 1.0M | 7.0M | 1.0M | — | — |
| Interest Expense | 1.0M | 5.0M | 5.0M | 4.0M | 4.0M |
| Net Interest Income | — | 2.0M | (4.0M) | (4.0M) | (4.0M) |
| Other Non-Op Income/Expense | 51.0M | 96.0M | 79.0M | 94.0M | 119.0M |
| Non-Operating Income (excl Interest) | 74.0M | 182.0M | 146.0M | 137.0M | 128.0M |
| EBT (Pre-Tax Income) | 297.0M | 4.9B | 3.3B | 2.8B | 2.5B |
| Income Tax Expense | 96.0M | 1.4B | 948.0M | 833.0M | 679.0M |
| Bottom Line | |||||
| Net Income | 3.5B | 3.5B | 2.4B | 2.0B | 1.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | 3.5B | 2.4B | 2.0B | 1.8B |
| Per Share | |||||
| Basic EPS | ¥232 | ¥233 | ¥156 | ¥131 | ¥120 |
| Diluted EPS | ¥232 | ¥233 | — | — | — |
| Revenue Per Share | ¥2,490 | ¥2,603 | ¥2,208 | ¥2,116 | ¥1,886 |
| Shares | |||||
| Basic Shares Outstanding | 15.1M | 15.1M | 15.1M | 15.1M | 15.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.3B | 4.2B | 3.7B | 3.2B |
| D&A | — | 1.1B | 983.0M | 967.0M | 836.0M |
| EBIT | 4.2B | 4.2B | 3.2B | 2.8B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026