6143.T
Sodick Co.,Ltd.
プライム · 機械 · 機械 · JP
JPY 1,719.00
+0.64%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 83.4B | 80.6B | 73.7B | 67.2B | 80.5B |
| Cost of Revenue | 13.7B | 52.4B | 49.6B | 47.9B | 53.7B |
| Gross Profit | 7.9B | 28.2B | 24.1B | 19.3B | 26.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.2B | 24.0B | 21.8B | 22.1B | 21.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.2B | 24.0B | 21.8B | 22.1B | 21.0B |
| Cost and Expenses | 78.7B | 76.3B | 71.4B | 70.0B | 74.7B |
| Operating Income (EBIT) | 4.7B | 4.2B | 2.2B | (2.8B) | 5.8B |
| Non-Operating | |||||
| Interest Income | 87.0M | 342.0M | 512.0M | 479.0M | 392.0M |
| Interest Expense | 107.0M | 422.0M | 416.0M | 317.0M | 301.0M |
| Net Interest Income | (20.0M) | (80.0M) | 96.0M | 162.0M | 91.0M |
| Other Non-Op Income/Expense | 412.0M | 1.0B | 1.4B | 1.6B | 2.5B |
| Non-Operating Income (excl Interest) | 477.0M | 1.5B | 1.7B | 1.5B | 2.5B |
| EBT (Pre-Tax Income) | 2.6B | 5.8B | 5.0B | (2.4B) | 8.1B |
| Income Tax Expense | 611.0M | 1.3B | 915.0M | 2.2B | 2.1B |
| Bottom Line | |||||
| Net Income | 5.5B | 4.5B | 4.1B | (4.6B) | 6.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.5B | 4.5B | 4.1B | (4.6B) | 6.0B |
| Per Share | |||||
| Basic EPS | ¥109 | ¥89 | ¥81 | (¥90) | ¥113 |
| Diluted EPS | ¥109 | ¥83 | — | — | — |
| Revenue Per Share | ¥1,651 | ¥1,592 | ¥1,451 | ¥1,317 | ¥1,506 |
| Shares | |||||
| Basic Shares Outstanding | 50.5M | 50.6M | 50.8M | 51.0M | 53.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.7B | 5.8B | 973.0M | 9.4B |
| D&A | — | 3.4B | 3.6B | 3.8B | 3.6B |
| EBIT | 4.7B | 4.2B | 2.2B | (2.8B) | 5.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026