KOIKE SANSO KOGYO CO.,LTD. (6137.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	55.6B	55.6B	55.2B	51.4B	47.9B
Cost of Revenue	7.8B	38.0B	37.3B	35.7B	33.9B
Gross Profit	3.7B	17.6B	17.9B	15.6B	14.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.1B	12.8B	12.4B	11.3B	10.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.1B	12.8B	12.4B	11.3B	10.7B
Cost and Expenses	50.7B	50.7B	49.8B	47.1B	44.6B
Operating Income (EBIT)	4.8B	4.8B	5.4B	4.3B	3.3B
Non-Operating
Interest Income	34.0M	157.0M	160.0M	89.0M	33.0M
Interest Expense	32.0M	138.0M	130.0M	114.0M	80.0M
Net Interest Income	2.0M	19.0M	30.0M	(25.0M)	(47.0M)
Other Non-Op Income/Expense	171.0M	515.0M	598.0M	835.0M	494.0M
Non-Operating Income (excl Interest)	250.0M	813.0M	813.0M	1.1B	717.0M
EBT (Pre-Tax Income)	780.0M	5.2B	5.9B	5.0B	3.6B
Income Tax Expense	275.0M	1.5B	1.7B	1.5B	1.2B
Bottom Line
Net Income	3.5B	3.5B	3.6B	3.1B	2.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.5B	3.5B	3.6B	3.1B	2.1B
Per Share
Basic EPS	¥164	¥164	¥172	¥728	¥494
Diluted EPS	¥164	¥164	—	—	—
Revenue Per Share	¥2,633	¥2,633	¥2,621	¥12,237	¥11,452
Shares
Basic Shares Outstanding	21.1M	21.1M	21.1M	4.2M	4.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	6.8B	7.1B	5.8B	4.9B
D&A	—	2.0B	1.6B	1.5B	1.6B
EBIT	4.8B	4.8B	5.4B	4.3B	3.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026