Makino Milling Machine Co.,Ltd. (6135.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	261.2B	261.2B	234.2B	225.4B	228.0B
Cost of Revenue	39.5B	178.9B	161.8B	157.4B	161.6B
Gross Profit	15.9B	82.3B	72.4B	68.0B	66.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.7B	57.3B	53.9B	51.6B	48.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	12.7B	57.3B	53.9B	51.6B	48.9B
Cost and Expenses	236.1B	236.1B	215.7B	209.0B	210.5B
Operating Income (EBIT)	25.0B	25.0B	18.5B	16.4B	17.5B
Non-Operating
Interest Income	—	638.0M	469.0M	594.0M	595.0M
Interest Expense	128.0M	546.0M	485.0M	211.0M	220.0M
Net Interest Income	—	92.0M	(16.0M)	383.0M	375.0M
Other Non-Op Income/Expense	484.0M	2.3B	1.6B	2.5B	2.4B
Non-Operating Income (excl Interest)	321.0M	2.4B	2.5B	2.4B	2.5B
EBT (Pre-Tax Income)	2.7B	28.2B	20.0B	19.6B	19.4B
Income Tax Expense	1.4B	7.2B	5.5B	3.6B	3.4B
Bottom Line
Net Income	21.0B	21.0B	14.4B	16.0B	16.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	21.0B	21.0B	14.4B	16.0B	16.1B
Per Share
Basic EPS	¥897	¥897	¥613	¥671	¥672
Diluted EPS	¥897	¥897	—	—	—
Revenue Per Share	¥11,166	¥11,166	¥9,962	¥9,456	¥9,530
Shares
Basic Shares Outstanding	23.4M	23.4M	23.5M	23.8M	23.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	33.3B	26.8B	24.6B	25.4B
D&A	—	8.3B	8.3B	8.3B	7.9B
EBIT	25.0B	25.0B	18.5B	16.4B	17.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026