FUJI CORPORATION (6134.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	161.1B	180.6B	127.4B	127.1B	153.3B
Cost of Revenue	27.8B	114.4B	80.8B	80.8B	92.7B
Gross Profit	13.7B	66.3B	46.6B	46.2B	60.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.5B	37.0B	32.9B	32.8B	33.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.5B	37.0B	32.9B	32.8B	33.5B
Cost and Expenses	138.3B	151.4B	113.6B	113.6B	126.2B
Operating Income (EBIT)	22.8B	29.3B	13.8B	13.4B	27.1B
Non-Operating
Interest Income	180.0M	719.0M	696.0M	431.0M	196.0M
Interest Expense	3.0M	21.0M	20.0M	29.0M	6.0M
Net Interest Income	177.0M	698.0M	676.0M	402.0M	190.0M
Other Non-Op Income/Expense	432.0M	2.0B	1.5B	1.6B	1.9B
Non-Operating Income (excl Interest)	323.0M	1.3B	925.0M	1.2B	1.8B
EBT (Pre-Tax Income)	8.2B	24.6B	16.3B	15.0B	29.3B
Income Tax Expense	2.5B	8.9B	5.4B	4.6B	8.9B
Bottom Line
Net Income	18.5B	15.7B	10.9B	10.4B	20.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	18.5B	15.7B	10.9B	10.4B	20.5B
Per Share
Basic EPS	¥209	¥179	¥120	¥111	¥212
Diluted EPS	¥209	¥179	—	—	—
Revenue Per Share	¥1,830	¥2,053	¥1,397	¥1,346	¥1,590
Shares
Basic Shares Outstanding	88.0M	88.0M	91.2M	94.4M	96.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	38.8B	22.9B	21.9B	35.7B
D&A	—	9.5B	9.1B	8.4B	8.6B
EBIT	22.8B	29.3B	13.8B	13.4B	27.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026