AMADA CO.,LTD. (6113.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	416.8B	437.4B	396.7B	403.5B	365.7B
Cost of Revenue	44.3B	259.8B	224.3B	228.3B	206.3B
Gross Profit	32.9B	177.5B	172.4B	175.2B	159.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	29.3B	134.2B	124.7B	119.2B	109.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	61.0M	715.0M	1.2B	1.4B	1.1B
Total Operating Expenses	29.4B	134.9B	125.9B	120.6B	110.9B
Cost and Expenses	372.6B	392.6B	347.6B	347.0B	315.8B
Operating Income (EBIT)	44.3B	44.8B	49.1B	56.5B	49.9B
Non-Operating
Interest Income	308.0M	4.0B	1.5B	5.8B	2.9B
Interest Expense	518.0M	3.3B	1.5B	4.4B	3.4B
Net Interest Income	(210.0M)	699.0M	(53.0M)	1.3B	(484.0M)
Other Non-Op Income/Expense	475.0M	2.1B	2.6B	2.0B	1.4B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	3.9B	45.7B	49.2B	58.1B	49.6B
Income Tax Expense	1.2B	14.9B	16.5B	17.2B	15.2B
Bottom Line
Net Income	30.2B	30.6B	32.4B	40.6B	34.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	30.5B	30.8B	32.6B	40.8B	34.4B
Per Share
Basic EPS	¥94	¥97	¥99	¥119	¥98
Diluted EPS	¥94	¥97	—	—	—
Revenue Per Share	¥1,312	¥1,384	¥1,209	¥1,181	¥1,052
Shares
Basic Shares Outstanding	317.8M	316.1M	328.1M	341.6M	347.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	9.1B	67.6B	68.4B	75.0B	67.5B
D&A	5.0B	22.8B	19.4B	18.4B	17.6B
EBIT	44.3B	44.8B	49.1B	56.5B	49.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026