SHIBAURA MACHINE CO.,LTD. (6104.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	132.8B	132.8B	168.2B	160.7B	123.2B
Cost of Revenue	21.5B	91.5B	114.6B	110.0B	84.4B
Gross Profit	9.5B	41.4B	53.5B	50.6B	38.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.6B	37.0B	39.5B	37.0B	33.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.6B	37.0B	39.5B	37.0B	33.0B
Cost and Expenses	128.4B	128.4B	154.1B	147.0B	117.4B
Operating Income (EBIT)	4.4B	4.4B	14.1B	13.6B	5.8B
Non-Operating
Interest Income	73.0M	311.0M	211.0M	322.0M	145.0M
Interest Expense	55.0M	156.0M	190.0M	201.0M	219.0M
Net Interest Income	18.0M	155.0M	21.0M	121.0M	(74.0M)
Other Non-Op Income/Expense	102.0M	635.0M	(10.0M)	990.0M	(486.0M)
Non-Operating Income (excl Interest)	365.0M	1.0B	799.0M	1.5B	619.0M
EBT (Pre-Tax Income)	1.0B	3.6B	17.9B	25.3B	6.5B
Income Tax Expense	146.0M	2.5B	5.3B	7.4B	39.0M
Bottom Line
Net Income	3.4B	1.0B	12.6B	17.9B	6.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.4B	1.0B	12.6B	17.9B	6.4B
Per Share
Basic EPS	¥145	¥44	¥530	¥742	¥267
Diluted EPS	¥145	—	—	—	—
Revenue Per Share	¥5,618	¥5,618	¥7,070	¥6,648	¥5,099
Shares
Basic Shares Outstanding	23.6M	23.6M	23.8M	24.2M	24.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	7.6B	16.8B	16.1B	7.9B
D&A	—	3.2B	2.7B	2.4B	2.2B
EBIT	4.4B	4.4B	14.1B	13.6B	5.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026