M&A Capital Partners Co.,Ltd. (6080.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	21.0B	22.4B	19.2B	20.9B	20.7B
Cost of Revenue	2.2B	8.3B	6.9B	6.6B	7.1B
Gross Profit	3.7B	14.2B	12.3B	14.3B	13.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.5B	6.2B	5.9B	6.8B	3.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	684.0K	825.2M	—	—	—
Total Operating Expenses	1.5B	7.0B	5.9B	6.8B	3.9B
Cost and Expenses	15.0B	15.3B	12.8B	13.4B	11.0B
Operating Income (EBIT)	6.0B	7.1B	6.4B	7.4B	9.7B
Non-Operating
Interest Income	39.2M	98.1M	4.0M	1.5M	1.3M
Interest Expense	4.9M	22.8M	27.0K	—	83.0K
Net Interest Income	34.3M	75.4M	4.0M	—	1.2M
Other Non-Op Income/Expense	314.0K	3.7M	5.5M	21.2M	53.2M
Non-Operating Income (excl Interest)	—	—	3.1M	24.7M	60.8M
EBT (Pre-Tax Income)	2.2B	7.2B	6.5B	7.5B	9.8B
Income Tax Expense	545.0M	2.1B	2.0B	3.2B	3.0B
Bottom Line
Net Income	4.4B	5.1B	4.5B	4.2B	6.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.4B	5.1B	4.5B	4.2B	6.8B
Per Share
Basic EPS	¥140	¥160	¥141	¥133	¥214
Diluted EPS	¥140	¥157	¥139	¥130	¥209
Revenue Per Share	¥661	¥707	¥603	¥657	¥653
Shares
Basic Shares Outstanding	31.8M	31.8M	31.8M	31.7M	31.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	8.6B	6.7B	7.8B	9.8B
D&A	—	1.5B	373.0M	315.3M	136.1M
EBIT	6.0B	7.1B	6.4B	7.4B	9.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026