6062.T
CHARM CARE CORPORATION
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,405.00
−1.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.9B | 46.7B | 47.8B | 37.9B | 29.1B |
| Cost of Revenue | 9.0B | 39.4B | 39.5B | 31.0B | 24.4B |
| Gross Profit | 2.0B | 7.2B | 8.3B | 6.8B | 4.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 897.0M | 3.4B | 2.9B | 2.6B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 897.0M | 3.4B | 2.9B | 2.6B | 2.3B |
| Cost and Expenses | 44.4B | 42.8B | 42.4B | 33.7B | 26.8B |
| Operating Income (EBIT) | 4.5B | 3.8B | 5.4B | 4.2B | 2.3B |
| Non-Operating | |||||
| Interest Income | 7.0M | 7.0M | 3.0M | 3.0M | 4.0M |
| Interest Expense | 29.0M | 102.0M | 55.0M | 58.0M | 67.6M |
| Net Interest Income | (22.0M) | (95.0M) | (52.0M) | (55.0M) | (63.7M) |
| Other Non-Op Income/Expense | 4.0M | 179.0M | 431.0M | 435.0M | 191.9M |
| Non-Operating Income (excl Interest) | 27.0M | 284.0M | 502.0M | 499.0M | 271.2M |
| EBT (Pre-Tax Income) | 1.1B | 4.4B | 6.4B | 4.9B | 4.5B |
| Income Tax Expense | 354.0M | 1.5B | 2.1B | 1.7B | 1.6B |
| Bottom Line | |||||
| Net Income | 3.3B | 2.9B | 4.3B | 3.2B | 3.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.3B | 2.9B | 4.3B | 3.2B | 3.0B |
| Per Share | |||||
| Basic EPS | ¥101 | ¥90 | ¥131 | ¥98 | ¥91 |
| Diluted EPS | ¥101 | ¥90 | ¥131 | ¥98 | ¥90 |
| Revenue Per Share | ¥1,498 | ¥1,429 | ¥1,465 | ¥1,161 | ¥891 |
| Shares | |||||
| Basic Shares Outstanding | 32.7M | 32.7M | 32.7M | 32.6M | 32.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.8B | 6.1B | 4.8B | 2.9B |
| D&A | — | 982.0M | 706.0M | 642.0M | 604.6M |
| EBIT | 4.5B | 3.8B | 5.4B | 4.2B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026