605305.SH
中际联合
SSE · Industrials · Industrial - Machinery · CN
CNY 36.25
−2.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 1.9B | 1.3B | 1.1B | 799.4M |
| Cost of Revenue | 1.0B | 990.4M | 707.9M | 608.5M | 450.3M |
| Gross Profit | 955.0M | 888.0M | 590.8M | 496.0M | 349.1M |
| Operating Expenses | |||||
| R&D Expense | 79.9M | 79.3M | 85.0M | 94.7M | 71.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 133.1M | 131.2M | 117.8M | 95.6M | 62.1M |
| Selling & Marketing Expense | 116.1M | 112.8M | 126.6M | 136.7M | 111.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 348.4M | 326.5M | 301.9M | 303.4M | 214.0M |
| Cost and Expenses | 1.4B | 1.3B | 1.0B | 911.9M | 664.3M |
| Operating Income (EBIT) | 653.8M | 605.5M | 348.9M | 233.4M | 171.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 653.6M | 605.3M | 349.2M | 232.9M | 171.6M |
| Income Tax Expense | 93.4M | 75.3M | 34.4M | 26.1M | 16.5M |
| Bottom Line | |||||
| Net Income | 560.6M | 530.3M | 314.8M | 206.8M | 155.1M |
| Earnings from Cont. Ops | 560.2M | 530.0M | 314.8M | 206.8M | 155.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 560.6M | 530.3M | 314.8M | 206.8M | 155.1M |
| Per Share | |||||
| Basic EPS | CN¥2.64 | CN¥2.50 | CN¥1.48 | CN¥0.97 | CN¥1.02 |
| Diluted EPS | CN¥2.64 | CN¥2.50 | CN¥1.48 | CN¥0.97 | CN¥1.02 |
| Revenue Per Share | CN¥9.47 | CN¥8.86 | CN¥6.11 | CN¥5.18 | CN¥5.26 |
| Shares | |||||
| Basic Shares Outstanding | 211.2M | 212.1M | 212.7M | 213.2M | 152.1M |
| Diluted Shares Outstanding | 211.2M | 212.1M | 212.7M | 213.2M | 152.1M |
| Profitability Metrics | |||||
| EBITDA | — | 624.8M | 367.0M | 252.3M | 183.3M |
| D&A | — | 19.3M | 18.1M | 18.9M | 12.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026