605277.SH
新亚电子
SSE · Industrials · Electrical Equipment & Parts · CN
CNY 14.51
−1.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0B | 3.9B | 3.5B | 3.2B | 1.7B |
| Cost of Revenue | 3.4B | 3.3B | 3.0B | 2.7B | 1.4B |
| Gross Profit | 609.0M | 592.7M | 528.2M | 516.7M | 335.3M |
| Operating Expenses | |||||
| R&D Expense | 138.8M | 138.8M | 124.7M | 124.4M | 49.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 119.1M | 118.0M | 115.7M | 109.7M | 55.9M |
| Selling & Marketing Expense | 75.5M | 77.5M | 75.3M | 66.9M | 53.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 379.0M | 369.9M | 362.5M | 342.3M | 162.4M |
| Cost and Expenses | 3.8B | 3.7B | 3.4B | 3.0B | 1.5B |
| Operating Income (EBIT) | 251.3M | 247.8M | 173.3M | 171.6M | 181.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 250.4M | 246.9M | 172.7M | 169.2M | 180.9M |
| Income Tax Expense | 32.6M | 26.3M | 19.6M | 24.8M | 37.8M |
| Bottom Line | |||||
| Net Income | 217.8M | 220.6M | 153.1M | 144.4M | 143.0M |
| Earnings from Cont. Ops | 217.8M | 220.6M | 153.1M | 144.4M | 143.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 217.8M | 220.6M | 153.1M | 144.4M | 143.0M |
| Per Share | |||||
| Basic EPS | CN¥0.68 | CN¥0.68 | CN¥0.48 | CN¥0.46 | CN¥0.55 |
| Diluted EPS | CN¥0.68 | CN¥0.67 | CN¥0.48 | CN¥0.45 | CN¥0.55 |
| Revenue Per Share | CN¥12.72 | CN¥12.09 | CN¥11.07 | CN¥10.15 | CN¥6.48 |
| Shares | |||||
| Basic Shares Outstanding | 317.7M | 324.4M | 318.9M | 313.9M | 260.1M |
| Diluted Shares Outstanding | 317.7M | 324.4M | 318.9M | 313.9M | 260.1M |
| Profitability Metrics | |||||
| EBITDA | — | 357.5M | 280.0M | 256.7M | 200.3M |
| D&A | — | 109.7M | 106.7M | 85.0M | 18.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026