605255.SH
天普股份
SSE · Consumer Cyclical · Auto - Parts · CN
CNY 66.28
−2.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 309.2M | 318.4M | 342.3M | 348.4M | 329.4M |
| Cost of Revenue | 199.4M | 205.9M | 210.5M | 221.8M | 219.4M |
| Gross Profit | 109.8M | 112.5M | 131.8M | 126.6M | 110.0M |
| Operating Expenses | |||||
| R&D Expense | 20.2M | 21.8M | 21.7M | 22.1M | 21.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 44.3M | 44.3M | 46.7M | 54.2M | 51.3M |
| Selling & Marketing Expense | 6.6M | 6.5M | 6.7M | 5.7M | 6.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 85.0M | 78.6M | 80.3M | 89.2M | 80.8M |
| Cost and Expenses | 284.4M | 284.5M | 290.8M | 311.0M | 300.3M |
| Operating Income (EBIT) | 27.3M | 33.9M | 52.6M | 43.2M | 35.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 24.8M | 33.5M | 51.5M | 42.4M | 34.0M |
| Income Tax Expense | 9.8M | 7.3M | 18.4M | 11.8M | 8.5M |
| Bottom Line | |||||
| Net Income | 15.0M | 26.1M | 33.1M | 30.6M | 25.6M |
| Earnings from Cont. Ops | 15.0M | 26.1M | 33.1M | 30.6M | 25.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.0M | 26.1M | 33.1M | 30.6M | 25.6M |
| Per Share | |||||
| Basic EPS | CN¥0.11 | CN¥0.20 | CN¥0.25 | CN¥0.23 | CN¥0.19 |
| Diluted EPS | CN¥0.11 | CN¥0.20 | CN¥0.25 | CN¥0.23 | CN¥0.19 |
| Revenue Per Share | CN¥2.60 | CN¥2.44 | CN¥2.59 | CN¥2.62 | CN¥2.45 |
| Shares | |||||
| Basic Shares Outstanding | 119.0M | 130.7M | 132.3M | 133.1M | 134.5M |
| Diluted Shares Outstanding | 119.0M | 130.7M | 132.3M | 133.1M | 134.5M |
| Profitability Metrics | |||||
| EBITDA | — | 84.6M | 99.1M | 85.6M | 77.3M |
| D&A | — | 50.7M | 46.5M | 42.4M | 42.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026