605033.SH
美邦股份
SSE · Basic Materials · Agricultural Inputs · CN
CNY 19.25
+1.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 958.9M | 912.0M | 885.5M | 699.0M | 906.0M |
| Cost of Revenue | 620.0M | 599.6M | 632.7M | 459.9M | 518.9M |
| Gross Profit | 338.9M | 312.3M | 252.8M | 239.1M | 387.2M |
| Operating Expenses | |||||
| R&D Expense | 84.8M | 84.9M | 74.3M | 58.5M | 80.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 43.8M | 43.6M | 39.2M | 33.8M | 30.5M |
| Selling & Marketing Expense | 128.3M | 119.8M | 102.0M | 85.4M | 122.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 263.2M | 253.9M | 219.5M | 179.7M | 235.0M |
| Cost and Expenses | 883.2M | 853.5M | 852.2M | 639.7M | 753.9M |
| Operating Income (EBIT) | 66.4M | 51.7M | 30.6M | 50.4M | 140.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 66.2M | 52.4M | 37.9M | 62.4M | 152.4M |
| Income Tax Expense | 11.9M | 3.7M | 999.1K | 4.9M | 7.3M |
| Bottom Line | |||||
| Net Income | 54.3M | 48.7M | 36.9M | 57.6M | 145.1M |
| Earnings from Cont. Ops | 54.3M | 48.7M | 36.9M | 57.6M | 145.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 54.3M | 48.7M | 36.9M | 57.6M | 145.1M |
| Per Share | |||||
| Basic EPS | CN¥0.40 | CN¥0.36 | CN¥0.27 | CN¥0.43 | CN¥1.07 |
| Diluted EPS | CN¥0.40 | CN¥0.36 | CN¥0.27 | CN¥0.43 | CN¥1.07 |
| Revenue Per Share | CN¥7.00 | CN¥6.75 | CN¥6.49 | CN¥5.22 | CN¥6.68 |
| Shares | |||||
| Basic Shares Outstanding | 137.0M | 135.2M | 136.5M | 133.9M | 135.6M |
| Diluted Shares Outstanding | 137.0M | 135.2M | 136.5M | 133.9M | 135.6M |
| Profitability Metrics | |||||
| EBITDA | — | 84.6M | 53.0M | 71.6M | 156.1M |
| D&A | — | 32.9M | 22.4M | 21.2M | 15.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026