603986.SH
兆易创新
SSE · Technology · Semiconductors · CN
CNY 381.66
−6.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.5B | 9.2B | 7.4B | 5.8B | 8.1B |
| Cost of Revenue | 6.1B | 5.5B | 4.6B | 3.8B | 4.3B |
| Gross Profit | 5.4B | 3.7B | 2.8B | 2.0B | 3.9B |
| Operating Expenses | |||||
| R&D Expense | 1.2B | 1.1B | 1.1B | 990.0M | 935.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 650.4M | 612.4M | 491.2M | 369.9M | 425.2M |
| Selling & Marketing Expense | 468.5M | 446.3M | 370.9M | 270.5M | 265.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 2.1B | 1.6B | 1.4B | 1.4B |
| Cost and Expenses | 8.5B | 7.6B | 6.1B | 5.2B | 5.6B |
| Operating Income (EBIT) | 3.1B | 1.7B | 1.1B | 119.8M | 2.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 3.1B | 1.7B | 1.1B | 124.7M | 2.3B |
| Income Tax Expense | 181.9M | 29.0M | 22.8M | (36.4M) | 209.5M |
| Bottom Line | |||||
| Net Income | 2.9B | 1.6B | 1.1B | 161.1M | 2.1B |
| Earnings from Cont. Ops | 2.9B | 1.7B | 1.1B | 161.1M | 2.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.9B | 1.6B | 1.1B | 161.1M | 2.1B |
| Per Share | |||||
| Basic EPS | CN¥4.32 | CN¥2.48 | CN¥1.66 | CN¥0.24 | CN¥3.10 |
| Diluted EPS | CN¥4.32 | CN¥2.47 | CN¥1.66 | CN¥0.24 | CN¥3.09 |
| Revenue Per Share | CN¥17.21 | CN¥13.85 | CN¥11.08 | CN¥8.58 | CN¥12.28 |
| Shares | |||||
| Basic Shares Outstanding | 667.2M | 664.5M | 664.2M | 671.4M | 662.2M |
| Diluted Shares Outstanding | 667.2M | 664.5M | 664.2M | 671.4M | 662.2M |
| Profitability Metrics | |||||
| EBITDA | — | 2.2B | 1.5B | 522.2M | 2.6B |
| D&A | — | 444.7M | 423.0M | 402.4M | 338.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026