603959.SH
ST百利
SSE · Industrials · Engineering & Construction · CN
CNY 5.08
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 511.3M | 741.3M | 1.2B | 2.1B | 3.2B |
| Cost of Revenue | 428.9M | 627.3M | 1.1B | 1.8B | 2.9B |
| Gross Profit | 82.4M | 113.9M | 102.8M | 243.3M | 324.1M |
| Operating Expenses | |||||
| R&D Expense | 62.5M | 64.6M | 118.0M | 122.6M | 109.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 86.3M | 89.4M | 137.0M | 139.7M | 104.5M |
| Selling & Marketing Expense | 18.1M | 22.0M | 34.9M | 36.0M | 30.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 193.2M | 203.7M | 315.8M | 336.4M | 290.3M |
| Cost and Expenses | 622.1M | 831.1M | 1.4B | 2.2B | 3.2B |
| Operating Income (EBIT) | (199.2M) | (172.6M) | (438.1M) | (258.1M) | (420.9K) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (205.5M) | (182.1M) | (453.6M) | (119.4M) | 19.3M |
| Income Tax Expense | (35.8M) | (29.3M) | (35.1M) | (2.7M) | (6.3M) |
| Bottom Line | |||||
| Net Income | (171.2M) | (154.4M) | (401.4M) | (118.0M) | 8.6M |
| Earnings from Cont. Ops | (72.8M) | (152.7M) | (418.5M) | (116.7M) | 25.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (171.2M) | (154.4M) | (401.4M) | (118.0M) | 8.6M |
| Per Share | |||||
| Basic EPS | (CN¥0.35) | (CN¥0.31) | (CN¥0.82) | (CN¥0.24) | CN¥0.02 |
| Diluted EPS | (CN¥0.35) | (CN¥0.31) | (CN¥0.82) | (CN¥0.24) | CN¥0.02 |
| Revenue Per Share | CN¥1.07 | CN¥1.49 | CN¥2.49 | CN¥4.21 | CN¥7.50 |
| Shares | |||||
| Basic Shares Outstanding | 477.5M | 498.0M | 489.6M | 491.5M | 429.4M |
| Diluted Shares Outstanding | 477.5M | 498.0M | 489.6M | 491.5M | 429.4M |
| Profitability Metrics | |||||
| EBITDA | — | (152.8M) | (412.2M) | (232.4M) | 15.8M |
| D&A | — | 19.8M | 26.0M | 25.6M | 16.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026