603929.SH
亚翔集成
SSE · Industrials · Engineering & Construction · CN
CNY 165.82
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 4.9B | 5.4B | 3.2B | 3.0B |
| Cost of Revenue | 3.8B | 3.7B | 4.7B | 2.7B | 2.7B |
| Gross Profit | 1.4B | 1.2B | 729.3M | 453.5M | 327.9M |
| Operating Expenses | |||||
| R&D Expense | 58.2M | 55.1M | 47.7M | 38.6M | 33.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 79.3M | 82.2M | 87.5M | 87.2M | 74.2M |
| Selling & Marketing Expense | 4.3M | 3.8M | 3.4M | 3.2M | 5.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 130.5M | 130.7M | 82.5M | 88.0M | 112.0M |
| Cost and Expenses | 4.0B | 3.8B | 4.7B | 2.8B | 2.8B |
| Operating Income (EBIT) | 1.3B | 1.1B | 751.0M | 344.4M | 176.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.3B | 1.1B | 749.6M | 345.7M | 179.8M |
| Income Tax Expense | 215.9M | 170.5M | 115.3M | 52.8M | 28.1M |
| Bottom Line | |||||
| Net Income | 1.1B | 892.2M | 635.9M | 286.9M | 150.6M |
| Earnings from Cont. Ops | 1.1B | 886.1M | 634.3M | 292.9M | 151.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 892.2M | 635.9M | 286.9M | 150.6M |
| Per Share | |||||
| Basic EPS | CN¥4.95 | CN¥4.18 | CN¥2.98 | CN¥1.34 | CN¥0.71 |
| Diluted EPS | CN¥4.95 | CN¥4.18 | CN¥2.98 | CN¥1.34 | CN¥0.71 |
| Revenue Per Share | CN¥24.38 | CN¥22.99 | CN¥25.21 | CN¥14.95 | CN¥14.33 |
| Shares | |||||
| Basic Shares Outstanding | 213.4M | 213.4M | 213.4M | 214.1M | 212.1M |
| Diluted Shares Outstanding | 213.4M | 213.4M | 213.4M | 214.1M | 212.1M |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 759.2M | 352.9M | 184.0M |
| D&A | — | 7.6M | 8.1M | 8.4M | 7.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026