603928.SH
兴业股份
SSE · Basic Materials · Chemicals - Specialty · CN
CNY 12.46
−0.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.5B | 1.5B | 1.8B |
| Cost of Revenue | 1.4B | 1.3B | 1.3B | 1.3B | 1.5B |
| Gross Profit | 276.3M | 247.5M | 176.4M | 225.0M | 264.7M |
| Operating Expenses | |||||
| R&D Expense | 54.9M | 50.9M | 48.0M | 47.9M | 59.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 52.4M | 53.1M | 57.0M | 58.7M | 50.7M |
| Selling & Marketing Expense | 22.8M | 22.5M | 20.9M | 23.1M | 17.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 142.0M | 137.4M | 135.4M | 147.9M | 147.8M |
| Cost and Expenses | 1.5B | 1.5B | 1.4B | 1.4B | 1.7B |
| Operating Income (EBIT) | 138.5M | 116.7M | 49.4M | 90.1M | 131.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 138.1M | 116.5M | 46.8M | 89.4M | 132.1M |
| Income Tax Expense | 17.7M | 15.0M | 6.3M | 13.4M | 15.8M |
| Bottom Line | |||||
| Net Income | 120.3M | 101.5M | 40.5M | 75.9M | 116.2M |
| Earnings from Cont. Ops | 120.3M | 101.5M | 40.5M | 75.9M | 116.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 120.3M | 101.5M | 40.5M | 75.9M | 116.2M |
| Per Share | |||||
| Basic EPS | CN¥0.46 | CN¥0.39 | CN¥0.15 | CN¥0.29 | CN¥0.58 |
| Diluted EPS | CN¥0.46 | CN¥0.39 | CN¥0.15 | CN¥0.29 | CN¥0.58 |
| Revenue Per Share | CN¥6.21 | CN¥6.13 | CN¥5.49 | CN¥5.73 | CN¥8.92 |
| Shares | |||||
| Basic Shares Outstanding | 265.1M | 260.4M | 270.1M | 261.9M | 200.4M |
| Diluted Shares Outstanding | 265.1M | 260.4M | 270.1M | 261.9M | 200.4M |
| Profitability Metrics | |||||
| EBITDA | — | 168.7M | 100.6M | 137.9M | 176.5M |
| D&A | — | 52.0M | 51.2M | 47.8M | 44.5M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026