603895.SH
Shanghai Tianyong Engineering Co., Ltd.
SSE · Industrials · Industrial - Machinery · CN
CNY 25.09
+0.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 522.8M | 532.9M | 469.4M | 594.9M | 578.2M |
| Cost of Revenue | 435.5M | 436.7M | 411.2M | 506.0M | 489.1M |
| Gross Profit | 87.3M | 96.2M | 58.2M | 88.9M | 89.1M |
| Operating Expenses | |||||
| R&D Expense | 51.0M | 50.1M | 74.3M | 101.5M | 110.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 28.1M | 30.8M | 53.6M | 60.6M | 57.2M |
| Selling & Marketing Expense | 5.5M | 6.1M | 12.3M | 24.5M | 32.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 97.6M | 102.5M | 161.9M | 206.6M | 211.4M |
| Cost and Expenses | 533.2M | 539.2M | 573.0M | 712.6M | 700.5M |
| Operating Income (EBIT) | 14.6M | 16.5M | (206.4M) | (155.1M) | (162.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 17.5M | 19.1M | (207.9M) | (154.3M) | (162.9M) |
| Income Tax Expense | 4.9M | 4.9M | 1.0M | (8.0M) | (7.3M) |
| Bottom Line | |||||
| Net Income | 17.0M | 18.4M | (178.3M) | (108.5M) | (126.3M) |
| Earnings from Cont. Ops | 12.7M | 14.3M | (208.9M) | (146.2M) | (155.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.0M | 18.4M | (178.3M) | (108.5M) | (126.3M) |
| Per Share | |||||
| Basic EPS | CN¥0.16 | CN¥0.17 | (CN¥1.65) | (CN¥1.00) | (CN¥1.17) |
| Diluted EPS | CN¥0.16 | CN¥0.17 | (CN¥1.65) | (CN¥1.00) | (CN¥1.17) |
| Revenue Per Share | CN¥5.01 | CN¥4.92 | CN¥4.34 | CN¥5.49 | CN¥5.36 |
| Shares | |||||
| Basic Shares Outstanding | 104.4M | 108.2M | 108.0M | 108.5M | 108.0M |
| Diluted Shares Outstanding | 104.4M | 108.2M | 108.0M | 108.5M | 108.0M |
| Profitability Metrics | |||||
| EBITDA | — | 27.5M | (190.4M) | (138.3M) | (147.5M) |
| D&A | — | 10.9M | 16.0M | 16.8M | 15.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026